
MOG.A
NYEMoog Inc. Class A
Watchlists:
Last updated: Monday 21st July 2025
192.01
-0.90 (-0.47%)
Prev Close:192.91
Open:193.26
Bid:178.0
Ask:210.0
52 Week Range
143.67227.92
Volume:177,065
Mkt Cap:5,792 M
67
MarketXLS Rank ®
Buy
Price Target
$220.81
+15.0%
Financial Statements
MOG.A - Income Statement (Annual)
Sep-24 | Sep-23 | Sep-22 | Sep-21 | Sep-20 | Sep-19 | Sep-18 | Sep-17 | Sep-16 | Sep-15 | |
---|---|---|---|---|---|---|---|---|---|---|
Depreciation And Amortization | 93 M | 90 M | 88 M | 90 M | 87 M | 85 M | -89 M | -90 M | -99 M | |
Gain On Sale Of Business | -900000.0 | -3 M | -2 M | |||||||
Gain On Sale Of PPE | 979000.0 | 10 M | 9 M | |||||||
General And Administrative Expense | 495 M | 470 M | 449 M | 412 M | 398 M | 405 M | -27 M | -25 M | -28 M | |
Gross Profit Margin (profit Margin After CGS) | 997 M | 892 M | 821 M | 776 M | 766 M | 816 M | 774 M | 732 M | 712 M | 737 M |
Impairment Of Capital Assets | 22 M | 15 M | 18 M | -1 M | 5 M | |||||
Interest Expense Non Operating | 62 M | 64 M | 37 M | 34 M | 39 M | 39 M | 36 M | 35 M | 35 M | 29 M |
Interest Expense Operating | 72 M | |||||||||
Minority Interests | 1,243 M | 1,322 M | -121000.0 | 870000.0 | 3 M | |||||
Misc Other Special Charges | -14 M | -22 M | -1 M | 3 M | -121 M | -20 M | 7 M | |||
Net Income (loss) | 207 M | 171 M | 155 M | 157 M | 9 M | 175 M | 97 M | 141 M | 127 M | 132 M |
Net Income Common Stockholders | 207 M | 171 M | 155 M | 157 M | 55 M | 175 M | 97 M | 141 M | 127 M | 132 M |
Net Income Continuous Operations | 207 M | 171 M | 155 M | 157 M | 9 M | 175 M | 97 M | 141 M | 127 M | 132 M |
Net Non Operating Interest Income Expense | -62 M | -64 M | -37 M | -34 M | -39 M | -39 M | -36 M | -35 M | -35 M | -29 M |
Operating Income | 389 M | 315 M | 263 M | 238 M | 260 M | 266 M | 249 M | 216 M | 228 M | 228 M |
Operating Income Before Depreciation (EBITDA) | 423 M | 370 M | 328 M | 328 M | 131 M | 351 M | 307 M | 306 M | 306 M | 316 M |
Operating Expense | 608 M | 576 M | 558 M | 538 M | 530 M | 550 M | 525 M | 515 M | 484 M | 508 M |
Other Gand A | 495 M | 470 M | 449 M | 412 M | 398 M | 405 M | -27 M | -25 M | -28 M | |
Other Impairment Of Capital Assets | 3 M | 2 M | 18 M | 2 M | 38 M | |||||
Other Operating Expenses | 31 M | 30 M | 29 M | 30 M | 21 M | 19 M | 7 M | 14 M | -3 M | 5 M |
Rent And Landing Fees | 26 M | 26 M | -27 M | -25 M | -28 M | |||||
Research Expense | 113 M | 107 M | 110 M | 126 M | 111 M | 126 M | 130 M | 145 M | 147 M | 132 M |
Restructring And Mn A Income | 24 M | 8 M | 10 M | -1 M | 11 M | 29 M | 15 M | 15 M | ||
Salaries And Wages | -2 M | -1 M | -970000.0 | -893000.0 | -677000.0 | -1 M | -6 M | -5 M | -3 M | |
Selling And Marketing Expense | 388 M | 356 M | 340 M | 371 M | ||||||
Selling Expense | 388 M | 356 M | 340 M | 371 M | ||||||
Total Income Available For Interest Expense (EBIT) | 330 M | 280 M | 240 M | 238 M | 44 M | 266 M | 218 M | 216 M | 207 M | 213 M |
Total Revenues | 3,609 M | 3,319 M | 3,036 M | 2,852 M | 2,907 M | 2,905 M | 2,709 M | 2,498 M | 2,412 M | 2,526 M |
Total Expenses | 3,220 M | 3,004 M | 2,773 M | 2,614 M | 2,648 M | 2,638 M | -1,398 M | -1,251 M | 2,184 M | 2,297 M |
Total Revenue | 3,609 M | 3,319 M | 3,036 M | 2,852 M | 2,885 M | 2,905 M | 2,709 M | 2,498 M | 2,412 M | 2,526 M |
Write Down | -2 M | -2 M | ||||||||
Amord | 838 M | 827 M | -10 M | -1 M | 540000.0 | -1 M | -17 M | -19 M | -21 M | |
Avgshs | 32 M | 32 M | 32 M | 32 M | 33 M | 35 M | 36 M | 36 M | 36 M | 39 M |
Avgshsdt | 32 M | 32 M | 32 M | 32 M | 33 M | 35 M | 36 M | 36 M | 37 M | 39 M |
Basiceps | 6.48 | 5.37 | 4.85 | 4.9 | 0.28 | 5.16 | 2.71 | 3.94 | 3.49 | 3.39 |
Basicepscont | 6.48 | 5.37 | 4.85 | 4.9 | 0.28 | 5.16 | ||||
Cor | 2,612 M | 2,428 M | 2,215 M | 2,076 M | 2,118 M | 2,089 M | -1,923 M | -1,766 M | 1,700 M | 1,789 M |
Depamor | 93 M | 90 M | 88 M | 90 M | 87 M | 85 M | -89 M | -90 M | -99 M | |
Dileps | 6.4 | 5.34 | 4.83 | 4.87 | 0.28 | 5.11 | 2.68 | 3.9 | 3.47 | 3.35 |
Dilepscont | 6.4 | 5.34 | 4.83 | 4.87 | 0.28 | 5.11 | ||||
Div Per Share | 1.11 | 1.07 | 1.03 | 1.0 | 0.75 | 1.0 | 0.5 | |||
Netincdisc | 207 M | 171 M | 155 M | 157 M | 9 M | 175 M | 97 M | 141 M | 127 M | 132 M |
Othincexp | 13 M | 13 M | -5 M | 501000.0 | 159 M | 20 M | -7 M | |||
Pretaxinc | 268 M | 216 M | 203 M | 204 M | 5 M | 227 M | 182 M | 182 M | 173 M | 184 M |
Resdev | 113 M | 107 M | 110 M | 126 M | 111 M | 126 M | 130 M | 145 M | 147 M | 132 M |
Restruct | 24 M | 8 M | 10 M | -1 M | 11 M | 29 M | 15 M | 15 M | ||
Sga | 495 M | 470 M | 449 M | 412 M | 398 M | 405 M | 388 M | 356 M | 340 M | 371 M |
Shsout | 32 M | 32 M | 32 M | 32 M | 32 M | 35 M | 35 M | 36 M | 36 M | 37 M |
Specincchg | -46 M | -23 M | -28 M | 1 M | -11 M | -29 M | 3 M | -20 M | -15 M | |
Taxprov | 61 M | 45 M | 48 M | 47 M | -4 M | 52 M | 87 M | 41 M | 49 M | 52 M |