
MTH
NYEMeritage Homes Corporation
Consumer Cyclical•Residential Construction
Watchlists:
Last updated: Tuesday 22nd July 2025
69.95
-0.01 (-0.01%)
Prev Close:69.96
Open:70.71
Bid:68.58
Ask:71.96
52 Week Range
59.27106.99
Volume:889,796
Mkt Cap:4,989 M
63
MarketXLS Rank ®
Buy
Price Target
$80.44
+15.0%
Financial Statements
MTH - Income Statement (Annual)
Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | |
---|---|---|---|---|---|---|---|---|---|---|
Acquired In Process Rn D | 4 M | |||||||||
Acquired In Process Rn D Income | 4 M | |||||||||
Depletion | 2,050 M | |||||||||
Depreciation And Amortization | 24 M | 24 M | 23 M | 15 M | 19 M | 17 M | -16 M | -16 M | -14 M | -13 M |
Earnings From Equity Interest | 5 M | 4 M | 12 M | 16 M | 16 M | 38 M | 19 M | |||
Earnings From Equity Interest Net Of Tax | 5 M | 4 M | 12 M | 16 M | 16 M | 38 M | 19 M | |||
Excise Taxes | 2,475 M | |||||||||
Gain On Sale Of Business | 13 M | |||||||||
General And Administrative Expense | 231 M | 232 M | 193 M | 181 M | 159 M | 146 M | 138 M | 124 M | 147 M | 113 M |
Gross Profit Margin (profit Margin After CGS) | 1,519 M | 1,803 M | 1,435 M | 976 M | 3,644 M | -3 M | 4 M | 2 M | 489 M | |
Interest Expense Non Operating | 41000.0 | 318000.0 | 2 M | 8 M | 785000.0 | 4 M | 11 M | 21 M | ||
Interest Expense Operating | 249000.0 | -355000.0 | -11 M | -4 M | -570000.0 | -2 M | -10 M | |||
Interest Income Operating | 941000.0 | 2 M | 13 M | |||||||
Misc Other Special Charges | 45 M | 47 M | 3 M | -13 M | 7 M | 4 M | 11 M | 6 M | 20 M | -946000.0 |
Net Income (loss) | 786 M | 739 M | 992 M | 737 M | 423 M | 250 M | 857 M | 710 M | 150 M | 129 M |
Net Income Common Stockholders | 786 M | 739 M | 992 M | 737 M | 423 M | 930 M | 857 M | 710 M | 150 M | 129 M |
Net Income Continuous Operations | 786 M | 739 M | 992 M | 737 M | 423 M | 250 M | 857 M | 710 M | 150 M | 129 M |
Net Non Operating Interest Income Expense | -41000.0 | -318000.0 | -2 M | -8 M | -785000.0 | -4 M | 2 M | -10 M | ||
Non Recurring Operation Expense | 5 M | 5 M | -5 M | |||||||
Operating Income | -640 M | -617 M | -516 M | 2,386 M | 1,496 M | 976 M | 887 M | 796 M | 192 M | 187 M |
Operating Income Before Depreciation (EBITDA) | 1,029 M | 975 M | 1,314 M | 981 M | 567 M | 328 M | 307 M | 268 M | 243 M | 215 M |
Operating Expense | 640 M | 617 M | 516 M | 476 M | 447 M | 400 M | 380 M | 346 M | 362 M | 2,381 M |
Other Gand A | 231 M | 232 M | 193 M | 181 M | 159 M | 146 M | 138 M | 124 M | 147 M | 113 M |
Other Impairment Of Capital Assets | 2 M | 25 M | 7 M | 36 M | ||||||
Other Operating Expenses | 8 M | 8 M | 7 M | |||||||
Other Taxes | 9 M | 7 M | 30 M | |||||||
Other Write Off | 9 M | 8 M | ||||||||
Promotion And Advertising | 8 M | 11 M | 15 M | -15 M | -16 M | -15 M | 30 M | |||
Rent And Landing Fees | 138 M | 124 M | 124 M | 113 M | ||||||
Restructring And Mn A Income | 8 M | |||||||||
Salaries And Wages | -17 M | -12 M | -14 M | -16 M | ||||||
Selling And Marketing Expense | 409 M | 385 M | 323 M | 285 M | 288 M | 247 M | 242 M | 222 M | 215 M | 218 M |
Selling Expense | 242 M | 222 M | 215 M | 188 M | ||||||
Total Income Available For Interest Expense (EBIT) | 1,003 M | 949 M | 1,289 M | 955 M | 536 M | 301 M | 280 M | 251 M | 227 M | 201 M |
Total Revenues | 6,138 M | 6,298 M | 10,267 M | 8,988 M | 7,317 M | 7,042 M | 6,468 M | 3,029 M | 2,568 M | |
Total Expenses | 640 M | 617 M | 5,012 M | 485 M | 455 M | 406 M | 339 M | 310 M | 339 M | 2,381 M |
Total Revenue | 6,138 M | 6,298 M | 5,147 M | 4,506 M | 3,650 M | 39 M | 40 M | 26 M | 2,568 M | |
Write Off | 2,475 M | |||||||||
Amord | 33 M | 33 M | 33 M | 33 M | 33 M | 33 M | ||||
Avgshs | 72 M | 73 M | 73 M | 75 M | 75 M | 76 M | 80 M | 81 M | 80 M | 79 M |
Avgshsdt | 73 M | 74 M | 74 M | 76 M | 77 M | 78 M | 81 M | 84 M | 85 M | 84 M |
Basiceps | 10.85 | 10.09 | 13.52 | 9.8 | 5.62 | 3.27 | 2.83 | 1.78 | 1.87 | 1.62 |
Basicepscont | 10.85 | 10.09 | 13.52 | 9.8 | 5.62 | 3.27 | ||||
Cor | 4,619 M | 4,495 M | 3,712 M | 3,530 M | 7 M | -42 M | -36 M | -23 M | ||
Depamor | 15 M | 19 M | 17 M | -16 M | -16 M | -14 M | -13 M | |||
Dileps | 10.72 | 9.96 | 13.37 | 9.64 | 5.5 | 3.21 | 2.79 | 1.71 | 1.77 | 1.54 |
Dilepscont | 10.72 | 9.96 | 13.37 | 9.64 | 5.5 | 3.21 | ||||
Div Per Share | 1.5 | 0.54 | ||||||||
Intinc | 14 M | 13 M | 11 M | |||||||
Netincdisc | 786 M | 739 M | 992 M | 737 M | 423 M | 250 M | 857 M | 710 M | 150 M | 129 M |
Othincexp | -45 M | -47 M | 3 M | 13 M | -7 M | -16 M | -28 M | -22 M | -20 M | 946000.0 |
Othspecchg | 2,625 M | |||||||||
Pretaxinc | 1,003 M | 949 M | 1,289 M | 955 M | 534 M | 303 M | 283 M | 248 M | 218 M | 189 M |
Restruct | 8 M | |||||||||
Sga | 640 M | 617 M | 516 M | 467 M | 447 M | 393 M | 380 M | 346 M | 362 M | 331 M |
Shsout | 72 M | 72 M | 73 M | 74 M | 75 M | 153 M | 153 M | 161 M | 160 M | 159 M |
Specincchg | -8 M | -5 M | 5 M | -2,625 M | 4 M | |||||
Taxprov | 217 M | 211 M | 297 M | 217 M | 110 M | 53 M | 56 M | 104 M | 69 M | 61 M |