MYO
AMXMyomo Inc.
Healthcare•Medical Devices
Watchlists:
Last updated: Monday 21st July 2025
1.99
-0.06 (-2.93%)
Prev Close:2.05
Open:2.06
Bid:1.97
Ask:2.07
52 Week Range
1.857.17
Volume:604,246
Mkt Cap:72 M
19
MarketXLS Rank ®
Sell
Price Target
$2.29
+15.1%
Financial Statements
MYO - Balance Sheet (Annual)
| Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Invalid date | |
|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 9 M | 5 M | 3 M | 4 M | 3 M | 450101.0 | 426727.0 | 264890.0 | |
| Accumulated Depreciation & Depletion | -994909.0 | -788999.0 | -633485.0 | -431894.0 | -287445.0 | -192277.0 | -100118.0 | -31760.0 | |
| Cash And Equivalents | 24 M | 7 M | 5 M | 16 M | 12 M | 4 M | 7 M | 13 M | |
| Cash Cash Equivalents And Short Term Investments | 25 M | 9 M | 5 M | 16 M | 12 M | 4 M | 7 M | 13 M | |
| Cash Equivalents | 5 M | 7 M | 13 M | ||||||
| Common Stock | 3439.0 | 2715.0 | 775.0 | 687.0 | 457.0 | 57.0 | 41.0 | 1114.0 | |
| Current Accrued Expenses | 2 M | 1 M | |||||||
| Current Capital Lease Obligation | 748021.0 | 486143.0 | 353701.0 | 333380.0 | 18289.0 | ||||
| Current Deferred Assets | 144582.0 | ||||||||
| Current Deferred Revenue | 83115.0 | 8510.0 | 20653.0 | 249.0 | 2512.0 | 2913.0 | 108599.0 | 61288.0 | |
| Current Deferred Taxes Assets | 2 M | ||||||||
| Current Deferred Taxes Liabilities | -2 M | ||||||||
| Float Term Debt | 7 M | 115160.0 | 200207.0 | 401622.0 | 155148.0 | 888961.0 | |||
| Income Tax Payable | 318885.0 | 96461.0 | 48220.0 | 39145.0 | |||||
| Inventories Adjustments Allowances | -24000.0 | -23739.0 | |||||||
| Long Term Capital Lease Obligation | 7 M | 115160.0 | 200207.0 | 401622.0 | 155148.0 | ||||
| Long Term Debt And Capital Lease Obligation | 7 M | 115160.0 | 200207.0 | 401622.0 | 155148.0 | 888961.0 | |||
| Net Other Unrealized Gain Loss | -165.0 | -757.0 | |||||||
| Non Current Deferred Liabilities | 498.0 | 1246.0 | 1495.0 | 1495.0 | 44042.0 | ||||
| Non Current Deferred Revenue | 498.0 | 1246.0 | 1495.0 | 1495.0 | 44042.0 | ||||
| Non Current Deferred Taxes Assets | 19 M | -14 M | -20 M | -17 M | -15 M | 12 M | 9 M | 6 M | |
| Other Current Liabilities | 181256.0 | 142217.0 | 106609.0 | 106718.0 | |||||
| Other Equity Adjustments | 181176.0 | 169063.0 | 6 M | ||||||
| Other Inventories | 3 M | 2 M | 1 M | 808308.0 | 707114.0 | 135635.0 | 97980.0 | ||
| Other Payable | 55000.0 | 135000.0 | 2 M | 2 M | |||||
| Payables | 9 M | 5 M | 3 M | 4 M | 3 M | 2 M | 2 M | ||
| Preferred Stock | 25 M | 25 M | 25 M | ||||||
| Raw Materials | 2 M | 1 M | 903581.0 | 584996.0 | 603443.0 | 372996.0 | 195514.0 | 23530.0 | |
| Recievables Adjustments Allowances | -43700.0 | -28400.0 | |||||||
| Retained Earnings | -103 M | -97 M | -89 M | -78 M | -68 M | -56 M | -45 M | -35 M | |
| Total Capitalization | 32 M | 9 M | 7 M | 16 M | 12 M | 7 M | 6 M | 12 M | |
| Total Equity Gross Minority | 25 M | 9 M | 6 M | 15 M | 12 M | 2 M | 6 M | 12 M | |
| Total Equity Gross Minority Interest | 25 M | 9 M | 6 M | 15 M | 12 M | 2 M | 6 M | 12 M | |
| Total Liabilities And Total Equity Gross Minority Interest | 42 M | 15 M | 10 M | 20 M | 15 M | 7 M | 8 M | 14 M | |
| Total Non Current Liabilities Net Minority Interes | 7 M | 115160.0 | 200705.0 | 402868.0 | 274703.0 | 890456.0 | 44042.0 | ||
| Total Tax Payable | 318885.0 | 96461.0 | 48220.0 | 39145.0 | |||||
| Unearned Income | 219240.0 | 144582.0 | |||||||
| Working Capital | 23 M | 8 M | 6 M | 15 M | 12 M | 2 M | 6 M | 12 M | |
| Accrec | 4 M | 2 M | 2 M | 2 M | 924916.0 | 424287.0 | 382258.0 | 297039.0 | |
| Addpaid | 128 M | 106 M | 95 M | 94 M | 79 M | 58 M | 52 M | 47 M | |
| Capstk | 3439.0 | 2715.0 | 775.0 | 687.0 | 457.0 | 57.0 | 41.0 | 1114.0 | |
| Comstkeqty | 25 M | 9 M | 6 M | 15 M | 12 M | 6 M | 6 M | 12 M | |
| Curdebt | 2 M | ||||||||
| Curdebtcaplease | 748021.0 | 486143.0 | 353701.0 | 333380.0 | 18289.0 | 2 M | |||
| Curdefliab | 83115.0 | 8510.0 | 20653.0 | 249.0 | 2512.0 | 2913.0 | 108599.0 | 61288.0 | |
| Fingds | 1 M | 321484.0 | 512028.0 | 176082.0 | 40682.0 | 46854.0 | 146640.0 | 122000.0 | |
| Grosppe | 10 M | 2 M | 1 M | 1 M | 551252.0 | 347249.0 | 287631.0 | 108910.0 | |
| Inv | 3 M | 2 M | 1 M | 808308.0 | 707114.0 | 439533.0 | 256149.0 | 201155.0 | |
| Invadv | 132489.0 | ||||||||
| Netppe | 9 M | 839348.0 | 703026.0 | 908195.0 | 263807.0 | 154972.0 | 187513.0 | 77150.0 | |
| Othca | 676703.0 | ||||||||
| Othintang | 2 M | 1 M | 657076.0 | ||||||
| Othnca | 164412.0 | 91237.0 | 111034.0 | 95330.0 | 75000.0 | 75000.0 | 52000.0 | ||
| Othncl | 118060.0 | ||||||||
| Othprop | 9 M | 839348.0 | 703026.0 | 908195.0 | 263807.0 | ||||
| Othrec | 19 M | 16 M | 14 M | 8 M | 4 M | 2 M | 77600.0 | ||
| Payacc | 9 M | 5 M | 3 M | 4 M | 3 M | 2 M | 2 M | 1 M | |
| Prepaid | 933377.0 | 598850.0 | 573462.0 | 799164.0 | 572684.0 | 820206.0 | 695276.0 | 388275.0 | |
| Restcash | 375000.0 | 7 M | |||||||
| Totassets | 42 M | 15 M | 10 M | 20 M | 15 M | 7 M | 8 M | 14 M | |
| Totca | 33 M | 14 M | 9 M | 19 M | 14 M | 6 M | 8 M | 14 M | |
| Totcl | 10 M | 5 M | 4 M | 4 M | 3 M | 4 M | 2 M | 1 M | |
| Totemp | 185.0 | 185.0 | 185.0 | 185.0 | 185.0 | 185.0 | 185.0 | 185.0 | |
| Toteqty | 25 M | 9 M | 6 M | 15 M | 12 M | 6 M | 6 M | 12 M | |
| Totliab | 18 M | 6 M | 4 M | 5 M | 3 M | 5 M | 2 M | 2 M | |
| Totnca | 9 M | 930585.0 | 946549.0 | 1 M | 263807.0 | 449212.0 | 407095.0 | 129150.0 | |
| Totncl | 7 M | 115160.0 | 200705.0 | 402868.0 | 274703.0 | 890456.0 | 44042.0 | ||
| Treastk | -6464.0 | -6464.0 | -6464.0 | -6464.0 | -6464.0 | -6464.0 | -6464.0 | -6464.0 | |
| Trustpref | 25 M | 25 M | 25 M | ||||||
| Wip | 60731.0 | 6589.0 | 1 M | 846770.0 | 724656.0 | 443268.0 | 331149.0 | 243510.0 |