Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS

OR Stock Annual Cash Flow. Download in Excel

Osisko Gold Royalties Ltd logo

Osisko Gold Royalties Ltd

Sector: Basic Materials   

Industry: Gold

18.29
 
USD
  
-0.15
  
(-0.81%)
Previous close: 18.44  Open: 18.51  Bid: 17.87  Ask: 18.69
52 week range    
12.77   
   21.29
Mkt Cap: 3,535 M  Avg Vol (90 Days): 642,191
Peers   
NVDEF / 
NUSMF / 
NVSGF / 
Last updated: Monday 23rd December 2024

Stock Rankings

55
MarketXLS Rank
80
Value
46
Technical
39
Quality
How are these ranks calculated?
Search for a stock

Financials

OR Cash Flow

Annual
Dec-14Dec-15Dec-16Dec-17Dec-18Dec-19Dec-20Dec-21Dec-22Dec-23
(Increase) Decrease in inventories-9 M10 M-13 M
(Increase) Decrease in other current assets10 M-1 M-1 M-5 M-76000.0704000.0
(Increase) Decrease in payables2 M2 M
(Increase) Decrease in receivables-562000.0-3 M1 M-1 M-9 M5 M-5 M476000.0-5 M-5 M
Acquisitions-2 M-32 M-621 M-2 M-52 M-133 M
AssetImpairmentCharge6 M1 M89 M166 M261 M34 M127 M4 M112 M
CapitalExpenditureReported139000.033 M55 M80 M141 M84 M138 M276 M124 M291 M
Cash at beginning of period161 M175 M259 M499 M334 M174 M108 M303 M116 M105 M
Cash at end of period175 M259 M499 M334 M174 M108 M303 M116 M91 M82 M
Cash flow8 M29 M53 M49 M82 M92 M108 M106 M175 M187 M
Cash from disc. financing activities-197 M246 M
Cash from disc. investing activities-78 M-115 M
CashFlowFromContinuingInvestingActivities-33 M-141 M-15 M-878 M-66 M8 M-223 M-272 M-267 M-220 M
CashFromDiscontinuedOperatingActivities116 M-65 M
ChangeInAccountPayable2 M2 M
ChangeInPayablesAndAccruedExpense3 M-545000.0-1 M10 M-4 M-8 M8 M-7 M2 M2 M
ChangeInPrepaidAssets-104000.061000.0-565000.0-221000.0-31000.0
ChangeInWorkingCapital2 M-3 M-775000.0-440000.0-3 M-5 M2 M-25 M-3 M-2 M
ChangesInAccountReceivables-562000.0-3 M1 M-1 M-9 M5 M-5 M476000.0-5 M-5 M
CommonStockDividendPaid-10 M-15 M-19 M-28 M-27 M-29 M-38 M-40 M
CommonStockPayments-2 M-31 M-143 M-4 M-31 M-36 M
Current deferred income taxes3 M8 M8 M-24 M-36 M-41 M4 M12 M27 M11 M
Deferred income taxes3 M8 M8 M-24 M-36 M-41 M4 M12 M27 M11 M
Depletion47 M52 M
Depreciation52 M
Depreciation unreconciled14000.0765000.012 M28 M53 M48 M47 M52 M52 M58 M
DepreciationAndAmortization48 M47 M52 M52 M
EarningsLossesFromEquityInvestments824000.04 M7 M6 M9 M22 M8 M4 M2 M-8 M
Effect of exchange rate changes593000.011 M-6 M-16 M7 M-3 M-7 M-1 M28 M-4 M
FinancingCashFlow110000.0184 M208 M679 M-183 M-162 M317 M-20 M219 M14 M
Free cash flow124 M29 M53 M49 M82 M92 M108 M106 M-11 M29 M
GainLossOnInvestmentSecurities-2 M-5 M-12 M1 M-9 M26 M-9 M-8 M-4 M6 M
GainLossOnSaleOfBusiness2 M-12 M-31 M-2 M4 M-10 M-2 M
GainLossOnSaleOfPPE-500000.0-9 M-8 M
IncomeTaxPaidSupplementalData132000.0822000.0797000.01 M7 M
InterestPaidSupplementalData2 M4 M21 M16 M17 M16 M
Issuance of capital stock198 M5 M178 M264 M358000.085 M312 M
IssuanceOfCapitalStock198 M5 M178 M264 M358000.085 M312 M
IssuanceOfDebt50 M447 M-123 M-10 M51 M-3 M-266 M47 M
Net cash from financing activities197 M184 M208 M679 M-183 M-162 M317 M-20 M-27 M14 M
Net cash from investing activities-111 M-141 M-15 M-878 M-66 M8 M-223 M-272 M-382 M-220 M
Net cash from operating activities124 M29 M53 M49 M82 M92 M108 M106 M110 M187 M
Net change in cash & cash equivalents14 M83 M241 M-166 M-159 M-66 M194 M-186 M-53 M-18 M
Net income from continuing operations-2 M29 M42 M-43 M-106 M-234 M16 M-57 M85 M-48 M
NetBusinessPurchaseAndSale-2 M35 M-621 M7 M-52 M-133 M
NetCapitalExpenditureDisposals-121 M-158 M
NetCommonStockIssuance198 M5 M178 M262 M-31 M-143 M81 M-31 M276 M
NetForeignCurrencyExchangeGainLoss-593000.0-11 M6 M16 M179000.02 M-652000.0675000.0-20 M-2 M
NetIntangiblesPurchaseAndSale-124 M-291 M
NetInvestmentPropertiesPurchaseAndSale-31 M-137 M45 M-175 M-88 M28 M-38 M8 M-12 M-62 M
NetInvestmentPurchaseAndSale-31 M-137 M45 M-175 M-88 M28 M-38 M8 M-12 M-62 M
NetIssuancePaymentsOfDebt50 M447 M-123 M-10 M51 M-3 M-266 M47 M
NetLongTermDebtIssuance50 M447 M-123 M-10 M51 M-3 M-266 M47 M
NetPPEPurchaseAndSale-139000.0-32 M-52 M-80 M18 M-27 M-138 M-276 M3 M133 M
Operating (gains) losses-2 M-11 M-11 M-7 M-10 M47 M-13 M-5 M-22 M-4 M
Other financing charges net-220000.0-11 M-4 M-12 M-977000.0-3 M206 M32 M-3 M-5 M
Other investing changes net-944000.0-6 M-8 M-1 M4 M166000.05 M-4 M-18000.0-46000.0
Other non-cash items-497000.01 M3 M-3 M4 M7 M11 M-5 M28 M173 M
Payment of cash dividends10 M15 M19 M28 M27 M29 M32 M38 M40 M
ProceedsFromStockOptionExercised200 M358000.022 M8 M15 M4 M13 M
Purchase of Float term investments-8 M
Purchase of short term investments50 M447 M20 M72 M54 M148 M255 M
PurchaseOfIntangibles-124 M-291 M
PurchaseOfInvestment-31 M-172 M-84 M-248 M-115 M-102 M-49 M-47 M-12 M-62 M
PurchaseOfLongTermInvestments-12 M-53 M
PurchaseOfPPE-139000.0-32 M-55 M-80 M-141 M-84 M-138 M-276 M
Repayment of debt-123 M-30 M-20 M-57 M-414 M-209 M
RepaymentOfDebt-123 M-30 M-20 M-57 M-414 M-209 M
Repurchase of capital stock-2 M-31 M-143 M-4 M-31 M-36 M
Sale of short term investments3 M
SaleOfBusiness35 M8 M
SaleOfInvestment66000.034 M129 M73 M27 M130 M11 M54 M3 M
SaleOfPPE4 M159 M57 M3 M133 M
StockBasedCompensation681000.05 M7 M11 M6 M8 M9 M13 M7 M10 M
UnrealizedGainLossOnInvestmentSecurities9 M-6 M-2 M8 M1 M-2 M-6 M17 M13 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.

MarketXLS is a complete Excel stock solution

Kevin Hsu

StockKevin.com

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel

Lloyd Lenase

Option Day Trader

MarketXLS is a data junkie’s dream. It gives me the flexibility to mine for hidden treasures.

Dave

Swing trader since 2011

I like to access historical closing prices on a particular date. That makes tracking performance easy.

Patrick Cusatis, Ph.D., CFA

Associate Professor of Finance - Penn State University