
SMCI
NGSSuper Micro Computer Inc.
Technology•Communication Equipment
Watchlists:
Last updated: Monday 21st July 2025
51.77
-0.98 (-1.86%)
Prev Close:52.75
Open:53.325
Bid:51.83
Ask:51.85
52 Week Range
17.2580.88
Volume:45,047,573
Mkt Cap:31,733 M
57
MarketXLS Rank ®
Hold
Price Target
$59.54
+15.0%
Financial Statements
SMCI - Income Statement (Annual)
Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-17 | Jun-16 | Jun-14 | Jun-13 | |
---|---|---|---|---|---|---|---|---|---|---|
Acquisition Expense | 3,023 M | |||||||||
Depreciation And Amortization | 30 M | 27 M | 3,005 M | -16 M | 13 M | |||||
Earnings From Equity Interest | 2 M | -4 M | 1 M | 173000.0 | 2 M | -3 M | -303000.0 | |||
Earnings From Equity Interest Net Of Tax | 2 M | -4 M | 1 M | 173000.0 | 2 M | -3 M | -303000.0 | |||
General And Administrative Expense | 197 M | 100 M | 102 M | 101 M | 2,947 M | 141 M | 45 M | 40 M | 23 M | 24 M |
Gross Profit Margin (profit Margin After CGS) | 2,061 M | 1,283 M | 800 M | 535 M | 526 M | 496 M | 350 M | 331 M | 226 M | 160 M |
Interest Expense Non Operating | 10 M | 6 M | 2 M | 2 M | 7 M | 2 M | 2 M | 757000.0 | 610000.0 | |
Interest Expense Operating | -2 M | -2 M | ||||||||
Marketing Expense | 11 M | 2 M | ||||||||
Minority Interests | 1,096 M | 1,066 M | 941 M | 774 M | 697 M | 469 M | 374 M | |||
Misc Other Special Charges | 23 M | 4 M | 8 M | -3 M | 1 M | -1 M | -984000.0 | 2 M | 92000.0 | 48000.0 |
Net Income (loss) | 1,153 M | 640 M | 285 M | 112 M | 84 M | 72 M | 67 M | 72 M | 54 M | 21 M |
Net Income Common Stockholders | 1,153 M | 640 M | 285 M | 112 M | 84 M | 72 M | 67 M | 72 M | 54 M | 21 M |
Net Income Continuous Operations | 1,153 M | 640 M | 285 M | 112 M | 84 M | 72 M | 67 M | 72 M | 54 M | 21 M |
Net Non Operating Interest Income Expense | 1 M | -10 M | -6 M | -2 M | -2 M | -7 M | -2 M | -2 M | -757000.0 | -610000.0 |
Normalized Income | 959 M | 3,116 M | 67 M | 3,076 M | 1,293 M | 1,020 M | ||||
Operating Income | 1,211 M | 761 M | 335 M | 124 M | 86 M | 97 M | 95 M | 107 M | 80 M | 27 M |
Operating Income Before Depreciation (EBITDA) | 1,257 M | 786 M | 377 M | 149 M | 116 M | 120 M | 110 M | 121 M | 87 M | 35 M |
Operating Expense | 851 M | 522 M | 465 M | 411 M | 441 M | 398 M | 255 M | 223 M | 145 M | 133 M |
Other Gand A | 197 M | 100 M | 102 M | 101 M | 2,947 M | 141 M | 45 M | 40 M | 23 M | 24 M |
Other Impairment Of Capital Assets | 3,005 M | 1,242 M | ||||||||
Other Operating Expenses | -20 M | -7 M | -2 M | -13 M | -9 M | -8 M | -6 M | -6 M | -3 M | -2 M |
Other Write Off | -800000.0 | -800000.0 | ||||||||
Promotion And Advertising | 2 M | 100000.0 | 4 M | 3 M | 2 M | 5 M | 4 M | 5 M | 4 M | |
Rent And Landing Fees | 134 M | 7 M | 5 M | 5 M | 3 M | 3 M | ||||
Research Expense | 464 M | 307 M | 272 M | 224 M | 221 M | 180 M | 144 M | 124 M | 84 M | 75 M |
Salaries And Wages | -93 M | -18 M | -12 M | -9 M | -7 M | -4 M | -5 M | -2 M | -548000.0 | |
Selling And Marketing Expense | 190 M | 115 M | 90 M | 86 M | 85 M | 77 M | 66 M | 1,953 M | 38 M | 34 M |
Selling Expense | 85 M | 66 M | 1,895 M | |||||||
Total Income Available For Interest Expense (EBIT) | 1,216 M | 751 M | 344 M | 121 M | 87 M | 96 M | 94 M | 107 M | 80 M | 27 M |
Total Revenues | 14,989 M | 7,123 M | 5,196 M | 3,557 M | 3,339 M | 3,500 M | 2,485 M | 2,225 M | 1,467 M | 1,163 M |
Total Expenses | 13,778 M | 6,362 M | 4,861 M | 417 M | 459 M | 3,403 M | 255 M | 232 M | 347 M | 313 M |
Total Revenue | 14,989 M | 7,123 M | 5,196 M | 3,557 M | 3,339 M | 3,500 M | 2,485 M | 2,225 M | 1,467 M | 1,163 M |
Write Down | 1,003 M | |||||||||
Write Off | 2,135 M | |||||||||
Amord | 3,005 M | |||||||||
Avgshs | 556 M | 529 M | 515 M | 512 M | 510 M | 499 M | 484 M | 479 M | 436 M | 420 M |
Avgshsdt | 602 M | 560 M | 536 M | 535 M | 528 M | 517 M | 517 M | 518 M | 465 M | 439 M |
Basiceps | 2.07 | 1.21 | 0.55 | 0.22 | 0.17 | 0.14 | 0.14 | 0.15 | 0.12 | 0.05 |
Basicepscont | 2.07 | 1.21 | 0.55 | 0.22 | 0.14 | 0.12 | 0.05 | |||
Cor | 12,928 M | 5,840 M | 4,396 M | 7 M | 18 M | 3,005 M | -2,135 M | 9 M | 202 M | 180 M |
Depamor | 30 M | 27 M | 3,005 M | -16 M | 13 M | |||||
Dileps | 1.92 | 1.14 | 0.53 | 0.21 | 0.16 | 0.14 | 0.13 | 0.14 | 0.12 | 0.05 |
Dilepscont | 1.92 | 1.14 | 0.53 | 0.21 | 0.14 | 0.12 | 0.05 | |||
Intinc | 1 M | 1 M | -1 M | 171000.0 | ||||||
Netincdisc | 1,153 M | 640 M | 285 M | 112 M | 84 M | 72 M | 67 M | 72 M | 54 M | 21 M |
Othincexp | -25 M | -13000.0 | 8 M | 3 M | -4 M | 3,009 M | 1 M | -2 M | 1,242 M | -48000.0 |
Othspecchg | 1,003 M | |||||||||
Pretaxinc | 1,214 M | 754 M | 337 M | 119 M | 85 M | 90 M | 92 M | 107 M | 80 M | 27 M |
Resdev | 464 M | 307 M | 272 M | 224 M | 221 M | 180 M | 144 M | 124 M | 84 M | 75 M |
Sga | 387 M | 215 M | 193 M | 186 M | 3,032 M | 218 M | 111 M | 1,993 M | 61 M | 58 M |
Shsout | 593 M | 529 M | 523 M | 506 M | 524 M | 499 M | 499 M | 487 M | 457 M | 427 M |
Specincchg | -2,135 M | -1,003 M | ||||||||
Taxprov | 63 M | 111 M | 53 M | 7 M | 3 M | 15 M | 24 M | 35 M | 25 M | 5 M |