AMPY
Amplify Energy Corp.
$4.43
-$0.04(-0.89%)
65
Overall
80
Value
50
Tech
--
Quality
Market Cap
$177.24M
Volume
492.08K
52W Range
$2.27 - $7.35
Target Price
$8.50
Order:
Income Statement
| Metric | Trend | Chart | 2015 Dec | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $324.2M | $48.5M | $228.8M | $340.1M | $275.6M | $202.1M | $342.9M | $458.5M | $307.6M | $294.7M | ||
| Total Revenue | $365.1M | $48.5M | $228.8M | $340.1M | $275.6M | $202.1M | $342.9M | $458.5M | $307.6M | $294.7M | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $15.5M | $3.2M | $14.5M | $1.4M | $18.5M | $181.5M | $170.3M | $184.7M | $188.4M | $194.0M | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $308.6M | $45.3M | $228.8M | $340.1M | $275.6M | $20.6M | $172.6M | $273.7M | $120.4M | $100.7M | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $2.0B | $37.9M | $181.8M | $234.2M | $253.0M | $207.2M | $205.3M | $70.6M | $268.5M | $245.8M | ||
| Research & Development | -- | -- | -- | -- | -- | $29.5M | $27.5M | $42.9M | $34.7M | $70.9M | ||
| Selling, General & Administrative | $38.7M | $4.9M | $29.4M | $157.5M | $179.2M | $27.8M | $25.3M | $30.2M | $33.0M | $35.9M | ||
| General & Administrative Expenses | $38.7M | $4.9M | $29.4M | $157.5M | $179.2M | $27.8M | $25.3M | $30.2M | $33.0M | $35.9M | ||
| Salaries & Wages | $-4.4M | $-2.9M | $-9.2M | $-4.4M | $-4.5M | -- | -- | -- | -- | -- | ||
| Depreciation & Amortization | $198.6M | $13.0M | $65.8M | $52.3M | $55.8M | $40.3M | $28.1M | $23.9M | $45.6M | $32.6M | ||
| Other Operating Expenses | $128.3M | $16.6M | $86.7M | $943.0K | $-798.0K | $126.2M | $129.7M | $151.0M | $167.4M | $156.4M | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $-57.4M | $10.6M | $-181.8M | $105.9M | $22.6M | $-441.9M | $-25.6M | $72.0M | $76.2M | $30.4M | ||
| EBITDA | $-1.5B | $23.0M | $-240.8M | -- | $40.5M | $-382.6M | $28.9M | $122.4M | $191.5M | $63.8M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $163.1M | $743.0K | $5.6M | $-500.0K | $-200.0K | $20.5M | $12.1M | $14.1M | $17.7M | $14.6M | ||
| Intinc | -- | -- | $9.0K | $-21.9M | $-16.9M | $-20.5M | $-12.1M | $-14.1M | $-17.7M | -- | ||
| Net Non-Operating Interest Income/Expense | $-163.1M | $-743.0K | $-5.6M | $-21.9M | $-16.9M | $-20.5M | $-12.1M | $-14.1M | $-17.7M | $-14.6M | ||
| Gain on Sale of Securities | $41.0M | -- | $3.7M | $8.2M | $-6.7M | $60.7M | $-142.4M | $-106.9M | $40.3M | $-2.0M | ||
| Other Income/Expense | $-41.1M | -- | $-3.7M | $450.0K | $13.1M | $-59.2M | $136.8M | $-131.1M | $-40.7M | $1.1M | ||
| Other Special Charges | $115.0K | -- | -- | $-5.0M | $-2.2M | $-1.5M | $5.6M | $98.0K | $399.0K | $-447.0K | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $1.6M | $210.0K | $1.1M | $5.7M | $5.6M | -- | -- | -- | -- | -- | ||
| Special Income Charges | $1.6B | $210.0K | $126.4M | $5.7M | $7.8M | $476.9M | -- | $12.0M | $-84.9M | -- | ||
| Impairment of Capital Assets | $1.6B | -- | $125.3M | -- | $2.2M | $476.9M | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $-1.6B | $10.0M | $-307.0M | -- | $-15.4M | $-422.8M | $836.0K | $98.5M | $161.5M | $30.0M | ||
| Pre-Tax Income | $-1.8B | $9.9M | $-310.2M | $75.4M | $-15.2M | $-443.4M | $-11.3M | $58.0M | $143.8M | $15.4M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $-9.6M | -- | -- | -- | $-50.0K | $115.0K | -- | $111.0K | $-249.0M | $2.4M | ||
| NET INCOME | ||||||||||||
| Net Income | $-1.8B | $9.9M | $-310.2M | $75.4M | $-15.1M | $-464.0M | $-32.1M | $57.9M | $392.8M | $12.9M | ||
| Net Income (Continuing Operations) | $-1.8B | $9.9M | $-310.2M | $75.4M | $-15.1M | $-443.5M | $-11.3M | $84.3M | $392.8M | $12.9M | ||
| Net Income (Discontinued Operations) | $-1.8B | $9.9M | $-310.2M | $75.4M | $-15.1M | $-464.0M | $-32.1M | $57.9M | $392.8M | $12.9M | ||
| Net Income (Common Stockholders) | $-1.8B | $9.7M | $-310.2M | $75.4M | $-15.1M | $-464.0M | $-32.1M | $55.1M | $375.2M | $12.3M | ||
| TOTALS | ||||||||||||
| Total Expenses | $2.0B | $41.0M | $181.8M | $234.2M | $253.0M | $388.7M | $375.6M | $255.3M | $268.5M | $439.7M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $7.7M | $25.0M | $25.1M | $25.0M | $29.3M | $37.6M | $38.0M | $38.4M | $39.0M | $39.7M | ||
| Average Shares Outstanding (Diluted) | $7.7M | $25.0K | $25.1M | $25.0M | $29.3M | $37.6M | $38.0M | $38.4M | $39.0M | $39.7M | ||
| Shares Outstanding | $10.8M | $25.0M | $25.2M | $20.4M | $37.6M | $37.9M | $38.1M | $38.7M | $39.5M | $40.3M | ||
| Basic EPS | $-232.74 | $0.39 | $-3.39 | $2.09 | $-1.2 | $-12.34 | $-0.84 | $1.44 | $9.63 | $0.31 | ||
| Basic EPS (Continuing Operations) | $-232.74 | $0.39 | $-3.39 | $2.09 | $-1.2 | $-12.34 | $-0.84 | $1.44 | $9.63 | $0.31 | ||
| Diluted EPS | $-232.74 | $0.39 | $-3.39 | $2.09 | $-1.2 | $-12.34 | $-0.84 | $1.44 | $9.63 | $0.31 | ||
| Diluted EPS (Continuing Operations) | -- | $0.39 | $-3.39 | $2.09 | $-1.2 | $-12.34 | $-0.84 | $1.44 | $9.63 | $0.31 | ||
| OTHER METRICS | ||||||||||||
| Accrued Preferred Stock Dividends | $948.0K | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Acquisition Expense | $330.0K | -- | -- | -- | -- | -- | -- | $2.7M | -- | -- | ||
| Depletion | -- | -- | -- | -- | -- | -- | -- | -- | $17.6M | -- | ||
| Development Expense | -- | -- | -- | -- | -- | $29.5M | $27.5M | $42.9M | -- | -- | ||
| Earnings from equity interest | -- | -- | -- | -- | $15.9M | $-3.8M | -- | -- | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | -- | -- | -- | -- | $15.9M | $-3.8M | -- | -- | -- | -- | ||
| Exploration Development And Mineral Property Lease Expenses | -- | $280.0K | $-140.4M | $3.0M | $51.0K | $56.0K | -- | -- | -- | -- | ||
| Fees | -- | -- | -- | $864.0K | $430.0K | -- | -- | -- | -- | -- | ||
| Gain On Sale Of P P E | -- | -- | -- | $-3.6M | -- | -- | -- | -- | -- | $1.4M | ||
| Interest Expense Operating | $-4.9M | $-700.0K | $-2.4M | -- | -- | -- | -- | -- | -- | -- | ||
| Loss And Loss Adjustment Expected Incurred | -- | -- | -- | $2.4M | -- | -- | -- | -- | -- | -- | ||
| Net Operating Interest Income Expense | $4.9M | $700.0K | $2.4M | $500.0K | -- | -- | -- | -- | -- | -- | ||
| Non Recurring Operation Expense | -- | -- | -- | -- | -- | -- | -- | $12.0M | $-84.9M | -- | ||
| Other Gand A | $38.7M | $4.9M | $29.4M | $157.5M | $179.2M | $27.8M | $25.3M | $30.2M | $33.0M | $35.9M | ||
| Other Impairment Of Capital Assets | -- | -- | -- | -- | $4.2M | -- | -- | -- | -- | -- | ||
| Other Taxes | -- | -- | -- | $20.4M | $18.7M | $12.9M | $22.3M | $33.3M | $22.6M | $20.9M | ||
| Otherunder Preferred Stock Dividend | $948.0K | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Preferred Stock Dividends | $948.0K | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Rent And Landing Fees | $-2.3M | $-100.0K | $-600.0K | $-8.6M | $-7.5M | $8.3M | -- | -- | -- | -- | ||
| Write Off | -- | $280.0K | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Restruct | $1.6M | $210.0K | $1.1M | $5.7M | $5.6M | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | AMPY | $4.43 | -0.9% | 492.08K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |