AX
Axos Financial Inc.
$87.97
-$0.55(-0.62%)
75
Overall
60
Value
90
Tech
--
Quality
Market Cap
$5.00B
Volume
410.02K
52W Range
$54.46 - $93.84
Target Price
$100.17
Order:
Income Statement
| Metric | Trend | Chart | 2016 Jun | 2017 Jun | 2018 Jun | 2019 Jun | 2020 Jun | 2021 Jun | 2022 Jun | 2023 Jun | 2024 Jun | 2025 Jun |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $317.7M | $370.3M | $413.6M | $491.4M | $580.6M | $644.0M | $720.5M | $903.6M | $1.2B | $1.3B | ||
| Total Revenue | $317.7M | $370.3M | $413.6M | $491.4M | $580.6M | $644.0M | $720.5M | $903.6M | $1.2B | $1.3B | ||
| OPERATING EXPENSES | ||||||||||||
| Selling, General & Administrative | $84.0M | $102.8M | $131.5M | $178.3M | $183.8M | $192.3M | $224.1M | $289.8M | $360.1M | $380.3M | ||
| Selling & Marketing Expenses | $6.9M | $9.4M | $15.5M | $14.7M | $14.5M | $14.2M | $13.6M | $37.1M | $75.3M | $47.8M | ||
| General & Administrative Expenses | $10.5M | $11.6M | $15.0M | $36.1M | $24.9M | $25.5M | $43.1M | $48.4M | $33.9M | $34.6M | ||
| Salaries & Wages | $66.7M | $81.8M | $101.0M | $127.4M | $144.3M | $152.6M | $167.4M | $204.3M | $250.9M | $298.0M | ||
| Depreciation & Amortization | $4.8M | $6.1M | $8.6M | $16.5M | $24.4M | $24.1M | $24.6M | -- | $27.1M | -- | ||
| Depreciation & Amortization | $4.8M | $6.1M | $8.6M | $16.5M | $24.4M | $24.1M | $24.6M | $23.4M | $27.1M | $55.7M | ||
| Amortization | $-5.3M | $-2.8M | $-624.0K | $4.5M | $20.0M | $9.4M | $11.1M | $11.2M | $27.1M | -- | ||
| SPECIAL ITEMS | ||||||||||||
| Special Income Charges | $-19.3M | $-23.8M | $-28.6M | $-7.4M | $-13.1M | $-16.7M | $-50.2M | $-84.8M | $-69.4M | $-80.4M | ||
| Impairment of Capital Assets | $-3.5M | $-2.0M | $-156.0K | $821.0K | -- | -- | -- | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| Pre-Tax Income | $204.9M | $232.7M | $239.7M | $212.8M | $262.6M | $305.7M | $340.0M | $431.7M | $635.5M | $613.4M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $85.6M | $98.0M | $87.3M | $57.7M | $79.2M | $90.0M | $99.2M | $124.6M | $185.5M | $180.5M | ||
| NET INCOME | ||||||||||||
| Net Income | $119.3M | $134.7M | $152.4M | $155.1M | $183.4M | $215.7M | $240.7M | $307.2M | $450.0M | $432.9M | ||
| Net Income (Continuing Operations) | $119.3M | $134.7M | $152.4M | $155.1M | $183.4M | $215.7M | $240.7M | $307.2M | $450.0M | $432.9M | ||
| Net Income (Discontinued Operations) | $119.3M | $134.7M | $152.4M | $155.1M | $183.4M | $215.7M | $240.7M | $307.2M | $450.0M | $432.9M | ||
| Net Income (Common Stockholders) | $119.3M | $134.7M | $152.4M | $154.8M | $183.1M | $215.5M | $240.7M | $307.2M | $450.0M | $432.9M | ||
| Normalized Income | -- | -- | -- | -- | -- | -- | -- | -- | -- | $607.3M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $62.9M | $63.4M | $63.1M | $61.9M | $60.8M | $59.2M | $59.5M | $59.6M | $57.5M | $56.9M | ||
| Average Shares Outstanding (Diluted) | $64.3M | $63.7M | $63.1M | $61.9M | $60.8M | $59.2M | $59.5M | $210.4M | $58.7M | $58.3M | ||
| Shares Outstanding | $63.3M | $63.6M | $62.8M | $61.2M | $59.5M | $59.4M | $60.0M | $60.0M | $56.9M | $56.5M | ||
| Basic EPS | $1.85 | $2.11 | $2.41 | $2.5 | $3.01 | $3.64 | $4.04 | $5.15 | $7.82 | $7.61 | ||
| Basic EPS (Continuing Operations) | $1.85 | $2.11 | $2.41 | $2.5 | $3.01 | $3.64 | $4.04 | $5.15 | $7.82 | $7.61 | ||
| Diluted EPS | $1.85 | $2.1 | $2.37 | $2.48 | $2.98 | $3.56 | $3.97 | $5.07 | $7.66 | $7.43 | ||
| Diluted EPS (Continuing Operations) | $1.85 | $2.1 | $2.37 | $2.48 | $2.98 | $3.56 | $3.97 | $5.07 | $7.66 | $7.43 | ||
| OTHER METRICS | ||||||||||||
| Accretion On Preferred Stock | -- | -- | -- | -- | -- | $86.0K | -- | -- | -- | -- | ||
| Accrued Preferred Stock Dividends | $-309.0K | $-309.0K | $-309.0K | $309.0K | $309.0K | $103.0K | $-240.7M | $-307.2M | -- | -- | ||
| Credit Losses Provision | $9.7M | $11.1M | $25.8M | $27.4M | $42.2M | $23.8M | $18.5M | $24.8M | $27.1M | -- | ||
| Depletion | -- | -- | -- | -- | -- | -- | -- | $23.4M | -- | $55.7M | ||
| Earning Loss Of Equity Investments | $15.5M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Fees And Commissions | $47.3M | $7.4M | $19.5M | $2.4M | $19.3M | $31.0M | $33.2M | $22.0M | $13.1M | $14.7M | ||
| Gain On Sale Of Business | -- | -- | $5.7M | -- | -- | -- | -- | -- | -- | -- | ||
| Incomefrom Associatesand Other Participating Interests | -- | -- | -- | $6.2M | $6.9M | -- | -- | -- | -- | -- | ||
| Insurance And Premiums | -- | -- | -- | -- | -- | $175.0K | $4.2M | -- | -- | -- | ||
| Interest Expense For Capitalized Lease Obligations | -- | -- | -- | -- | $10.5M | $10.6M | $10.8M | -- | -- | -- | ||
| Interest Expense For Deposit | $42.7M | $56.5M | $79.9M | $117.1M | $126.9M | $60.5M | $33.6M | $339.5M | $670.6M | $667.8M | ||
| Interest Expense For Federal Funds Sold And Securities Purchase Under Agreements To Resell | -- | -- | -- | -- | -- | -- | -- | $23.4M | -- | -- | ||
| Interest Expense For Long Term Debt | $-251.3M | $-302.2M | $-342.7M | -- | -- | -- | -- | -- | -- | $29.0M | ||
| Interest Expense For Long Term Debt And Capital Securities | $-251.3M | $-302.2M | $-342.7M | -- | $10.5M | $10.6M | $10.8M | $11.4M | $12.4M | $29.0M | ||
| Interest Income | $317.7M | $387.3M | $475.1M | $564.9M | $622.8M | $617.9M | $659.7M | $1.2B | $1.7B | $1.8B | ||
| Interest Income After Provision For Loan Loss | $241.6M | $291.1M | $316.9M | $381.3M | $435.4M | $515.0M | $588.7M | $783.1M | $961.4M | $1.1B | ||
| Interest Income From Investment Securities | $28.1M | $32.4M | $28.1M | $40.3M | $40.1M | $33.5M | $12.6M | $89.6M | $133.6M | $135.2M | ||
| Interest Income From Leases | $15.5M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Interest Income From Loans | $291.1M | $358.8M | $447.0M | $525.3M | $582.7M | $584.4M | $626.6M | $1.0B | $1.5B | $1.7B | ||
| Interest Income From Loans And Lease | $291.1M | $358.8M | $447.0M | $525.3M | $582.7M | $584.4M | $626.6M | $1.0B | $1.5B | $1.7B | ||
| Interest Income From Securities | $28.1M | $32.4M | $28.1M | $40.3M | $40.1M | $33.5M | $12.6M | $89.6M | $133.6M | $135.2M | ||
| Investment Banking Profit | -- | $4.5M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Marketing Expense | $6.9M | $9.4M | $15.5M | $14.7M | $14.5M | $14.2M | $13.6M | $37.1M | $75.3M | $47.8M | ||
| Net Interest Income | $251.3M | $302.2M | $342.7M | $408.6M | $477.6M | $538.7M | $607.2M | $783.1M | $961.4M | $1.1B | ||
| Non Interest Expense | $-112.8M | $-137.6M | $-173.9M | $251.2M | $275.8M | $314.5M | $362.1M | $447.6M | $516.1M | $589.7M | ||
| Non Interest Income | $66.3M | $68.1M | $70.9M | $82.8M | $103.0M | $105.3M | $113.4M | $120.5M | $222.7M | $131.1M | ||
| Non Recurring Operation Expense | -- | -- | -- | -- | -- | -- | -- | $24.3M | -- | -- | ||
| Other Customer Services | -- | -- | -- | $-2.8M | $-8.2M | $-11.2M | $14.0M | $14.9M | $13.1M | $14.7M | ||
| Other Gand A | $10.5M | $11.6M | $15.0M | $36.1M | $24.9M | $25.5M | $43.1M | $48.4M | $33.9M | $34.6M | ||
| Other Interest Expense | $14.0M | $17.6M | $26.7M | $-28.0M | $-7.0M | $6.3M | $13.2M | $-764.9M | $-943.1M | $-1.1B | ||
| Other Non Interest Expense | $19.3M | $23.8M | $28.6M | $6.6M | $13.1M | $16.7M | $50.2M | $60.6M | $69.4M | $80.4M | ||
| Other Non Interest Income | $2.9M | $60.9M | $51.6M | $71.4M | $75.5M | $62.6M | $113.4M | $120.5M | $222.7M | $131.1M | ||
| Otherunder Preferred Stock Dividend | $-309.0K | $-309.0K | $-309.0K | $309.0K | $309.0K | $189.0K | $-240.7M | $-307.2M | -- | -- | ||
| Preferred Stock Dividends | $-309.0K | $-309.0K | $-309.0K | $309.0K | $309.0K | $189.0K | $-240.7M | $-307.2M | -- | -- | ||
| Professional Expense And Contract Services Expense | $4.7M | $5.0M | $5.3M | $11.9M | $11.1M | $22.2M | $22.5M | $29.3M | $36.5M | $37.6M | ||
| Property Casualty Premiums | -- | -- | -- | $6.2M | -- | -- | -- | -- | -- | -- | ||
| Rent And Landing Fees | $-3.9M | $-5.1M | $-5.4M | $7.8M | -- | -- | -- | -- | -- | -- | ||
| Securities Activities | $11.1M | $7.4M | $5.7M | $5.3M | $20.6M | $42.1M | $19.2M | $7.1M | $10.0M | -- | ||
| Selling Expense | -- | -- | -- | -- | -- | -- | -- | -- | $32.5M | -- | ||
| Service Charge On Depositor Accounts | $36.2M | $42.1M | $13.8M | -- | $6.9M | -- | -- | -- | -- | -- | ||
| Total Premiums Earned | -- | $4.5M | -- | $6.2M | -- | $175.0K | $4.2M | $4.4M | $5.4M | -- | ||
| Trading Gain Loss | $248.0K | $-743.0K | $-282.0K | -- | -- | -- | -- | -- | -- | -- | ||
| Write Down | -- | -- | -- | $821.0K | -- | -- | -- | -- | -- | -- | ||
| Intexp | $-56.7M | $-74.1M | $-106.6M | $156.3M | $145.2M | $79.1M | $52.6M | $374.0M | $694.2M | $687.7M | ||
| Othspecchg | -- | -- | -- | $-57.1M | $-75.8M | $-133.0M | $-1.6M | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | AX | $87.97 | -0.6% | 410.02K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |