Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS
Brandywine Realty Trust logo

Brandywine Realty Trust

Sector: Real Estate   

Industry: REIT - Office

4.18
 
USD
  
0.00
  
(0.00%)
Optionable: Yes  Market Cap: 714 M  90-day average vol: 2,662,766

Previous close: 4.18  Open: 4.18  Bid: 4.1  Ask: 4.3
52 week range    
3.42   
   6.28
Peers   
TOL / 
GTY / 
OLP / 
Last updated: Friday 23rd February 2024
53
MarketXLS Rank
80
Value
23
Technical
57
Quality

Get Access to 1 Billion Usable Market data points IN YOUR EXCEL SHEETS WITH EASY TO USE EXCEL FUNCTIONS

Get started today
Search for a stock

🎉 Exciting news! 🎉

You are invited to join our Discord Channel.

Interact, learn, and grow with experts in the markets!

Join our Discord

Financials

BDN Income Statement

Annual
Dec-13Dec-14Dec-15Dec-16Dec-17Dec-18Dec-19Dec-20Dec-21Dec-22
AccruedPreferredStockDividends7 M7 M7 M7 M5 M
AcquiredInProcessRnD81 M
AcquiredInProcessRnDIncome5 M
AcquisitionExpense396000.0
Amortization of intangibles369000.09 M5 M3 M
Basic EPS from continuing operations0.2-0.01-0.210.190.660.760.191.770.07
Basic EPS total0.23-0.370.190.660.760.191.770.070.31
Basic weighted shares outstanding153 M166 M178 M175 M175 M179 M176 M172 M171 M171 M
BasicDiscontinuousOperations0.030.01
Cost of sales166 M184 M187 M163 M10 M12 M145 M122 M109 M141 M
Depreciation197 M209 M219 M190 M179 M176 M210 M188 M178 M178 M
Depreciation unreconciled202 M214 M224 M193 M182 M178 M213 M191 M181 M181 M
DepreciationAndAmortization202 M214 M224 M193 M182 M178 M213 M191 M181 M181 M
Diluted EPS total0.23-0.370.190.650.760.191.770.070.31
Diluted normalized net income/share0.2-0.01-0.210.190.650.760.191.770.07
Diluted weighted shares outstanding154 M166 M178 M176 M177 M180 M177 M172 M172 M172 M
DilutedDiscontinuousOperations0.030.01
Dividends paid per share0.60.60.60.630.660.760.76
Earnings from equity interest4 M-790000.0-811000.0-12 M-8 M-15 M-10 M-19 M-27 M-22 M
EarningsFromEquityInterestNetOfTax4 M-790000.0-811000.0-12 M-8 M-15 M-10 M-19 M-27 M-22 M
GainOnSaleOfPPE6 M24 M953000.03 M2 M201000.03 M8 M
GainOnSaleOfSecurity4 M5 M20 M137 M32 M145 M8 M18 M
GainsLossOnDisposalOfDiscontinuedOperations4 M918000.0356000.0289 M142000.0
GeneralAndAdministrativeExpense28 M27 M29 M27 M180 M183 M32 M30 M30 M35 M
Gross operating profit392 M405 M410 M360 M1,340 M1,563 M435 M413 M378 M365 M
ImpairmentOfCapitalAssets2 M83 M41 M3 M72 M5 M
Income before tax-2 M-7 M-31 M41 M121 M136 M35 M307 M12 M54 M
Income restructuring and M&A-26 M341000.0-2 M
Income taxes-12 M-12 M-20 M-628000.0423000.012000.0186000.047000.055000.0
Interest income1 M4 M1 M1 M1 M5 M2 M2 M8 M2 M
InterestExpenseNonOperating123 M125 M112 M85 M82 M78 M82 M74 M63 M69 M
InterestIncomeOperating27 M
LossAndLossAdjustmentExpectedIncurred349000.0
MinorityInterests-412000.033000.0678000.0-310000.0-1 M-954000.0-262000.0-2 M-77000.0-168000.0
MiscOtherSpecialCharges2 M406000.05 M-64 M208 M58 M-435000.0
Net income from total operations86 M7 M-30 M40 M1,162 M1,223 M34 M306 M12 M53 M
NetIncomeCommonStockholders79 M-274000.0-37 M33 M1,156 M1,223 M34 M305 M12 M53 M
NetIncomeContinuousOperations86 M7 M-30 M40 M1,162 M1,223 M34 M306 M12 M53 M
NetIncomeDiscontinuousOperations4 M918000.0356000.0289 M142000.0
NetIncomeExtraordinary43 M7 M
NetIncomeFromOtherGainsLosses29 M767000.010 M29 M
NetNonOperatingInterestIncomeExpense-122 M-122 M-111 M-84 M-81 M-73 M-79 M-72 M-63 M-67 M
Operating income107 M113 M107 M94 M933 M1,150 M115 M400 M93 M96 M
Operating income before depreciation (EBITDA)518 M739 M726 M313 M383 M390 M320 M567 M249 M296 M
OperatingExpense-446 M-473 M304 M266 M407 M413 M308 M285 M265 M270 M
Other income net-13 M-5 M-25 M-70 M-312 M-220 M8 M18 M15 M-3 M
OtherGandA28 M27 M29 M27 M180 M183 M32 M30 M30 M35 M
OtherImpairmentOfCapitalAssets2 M-27 M-7 M
OtherOperatingExpenses-446 M-473 M-569 M2 M2 M2 M-2 M
OtherTaxes56 M52 M51 M46 M45 M51 M62 M63 M54 M54 M
OtherWriteDown-40000.0-152000.0
OtherunderPreferredStockDividend7 M7 M7 M7 M5 M
PreferredStockDividends7 M7 M7 M7 M5 M
PromotionAndAdvertising327000.0421000.0
RealizedCapitalGain9 M
RentAndLandingFees28 M27 M29 M27 M29 M28 M35 M
RestructringAndMnAIncome-26 M341000.0-2 M
Revenue per share5 M5 M5 M3 M2 M2 M3 M3 M3 M3 M
SalariesAndWages-8 M-6 M-7 M-6 M-6 M-8 M
Selling Gen & administrative expense28 M27 M29 M27 M180 M183 M32 M30 M31 M35 M
SellingAndMarketingExpense327000.0369000.0421000.0
SellingExpense369000.0
Special income/charges26 M-2 M-83 M-41 M-3 M-72 M2 M-5 M
Total Income available for interest expense (EBIT)121 M119 M81 M126 M203 M214 M116 M381 M75 M123 M
Total common shares outstanding157 M180 M175 M175 M178 M176 M177 M171 M171 M172 M
Total net income86 M7 M-30 M40 M1,162 M1,223 M34 M306 M12 M53 M
Total ordinary shares172 M172 M172 M172 M172 M172 M172 M172 M172 M172 M
Total revenues558 M589 M598 M523 M1,350 M1,574 M580 M535 M487 M506 M
TotalExpenses-280 M-289 M491 M429 M417 M425 M453 M406 M374 M410 M
TotalRevenue558 M589 M598 M525 M520 M544 M580 M535 M487 M506 M
WriteOff396000.0
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.

We respect your privacy and will never share your email.
MarketXLS is a complete Excel stock solution

Kevin Hsu

StockKevin.com

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel

Lloyd Lenase

Option Day Trader

MarketXLS is a data junkie’s dream. It gives me the flexibility to mine for hidden treasures.

Dave

Swing trader since 2011

I like to access historical closing prices on a particular date. That makes tracking performance easy.

Patrick Cusatis, Ph.D., CFA

Associate Professor of Finance - Penn State University