CLW
NYEClearwater Paper Corporation
Basic Materials•Paper & Paper Products
Watchlists:
Last updated: Friday 18th July 2025
29.09
-0.18 (-0.61%)
Prev Close:29.27
Open:29.06
Bid:12.53
Ask:30.03
52 Week Range
22.5857.13
Volume:204,207
Mkt Cap:475 M
54
MarketXLS Rank ®
Hold
Price Target
$33.45
+15.0%
Financial Statements
CLW - Income Statement (Annual)
| Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Acquisition Expense | 14 M | 2 M | ||||||||
| Basic Discontinuous Operations | 16.11 | |||||||||
| Depreciation And Amortization | 100 M | 99 M | 103 M | 105 M | 111 M | 116 M | -102 M | -105 M | -91 M | -85 M |
| Diluted Discontinuous Operations | 16.11 | |||||||||
| Gain On Sale Of PPE | -400000.0 | -50 M | -1 M | 24 M | -4 M | 2 M | -1 M | |||
| Gain On Sale Of Security | 24 M | 2 M | 1 M | |||||||
| Gains Loss On Disposal Of Discontinued Operations | 197 M | -20 M | ||||||||
| General And Administrative Expense | 117 M | 119 M | 133 M | 113 M | 122 M | 113 M | -11 M | -13 M | -14 M | -15 M |
| Gross Profit Margin (profit Margin After CGS) | 76 M | 201 M | 257 M | 183 M | 294 M | 165 M | 188 M | 200 M | 239 M | 240 M |
| Impairment Of Capital Assets | 2 M | 100000.0 | 6 M | 195 M | ||||||
| Interest Expense Non Operating | 32 M | 12 M | 34 M | 35 M | 44 M | 2 M | ||||
| Interest Expense Operating | -2 M | -300000.0 | -200000.0 | -300000.0 | ||||||
| Misc Other Special Charges | -7 M | -3 M | -6 M | -11 M | -13 M | -8 M | -5 M | -351000.0 | ||
| Net Income (loss) | 196 M | 108 M | 46 M | -28 M | 77 M | -6 M | -144 M | 96 M | 50 M | 56 M |
| Net Income Common Stockholders | 196 M | 108 M | 46 M | -28 M | 77 M | -6 M | -144 M | 96 M | 50 M | 56 M |
| Net Income Continuous Operations | -74 M | 49 M | 46 M | -28 M | 77 M | -6 M | -144 M | 96 M | 50 M | 56 M |
| Net Income Discontinuous Operations | 270 M | 59 M | ||||||||
| Net Non Operating Interest Income Expense | -29 M | -9 M | -35 M | -36 M | -46 M | -45 M | -31 M | -31 M | -31 M | -31 M |
| Non Recurring Operation Expense | -10 M | -1 M | ||||||||
| Normalized Income | -1,926 M | 64 M | ||||||||
| Operating Income | -64 M | 78 M | 114 M | 12 M | 158 M | 45 M | 97 M | 71 M | 111 M | 122 M |
| Operating Income Before Depreciation (EBITDA) | -5 M | 118 M | 213 M | 105 M | 254 M | 110 M | -32 M | 147 M | 358 M | 349 M |
| Operating Expense | 141 M | 123 M | 135 M | 171 M | 136 M | 119 M | 90 M | 129 M | 128 M | 117 M |
| Other Gain Loss From Disposition Of Discontinued Operations | 73 M | 79 M | ||||||||
| Other Gand A | 117 M | 119 M | 133 M | 113 M | 122 M | 113 M | -11 M | -13 M | -14 M | -15 M |
| Other Operating Expenses | 24 M | 3 M | 10 M | 58 M | 14 M | 6 M | -17 M | -200000.0 | -700000.0 | -226000.0 |
| Other Taxes | 300000.0 | 1 M | -10 M | -2 M | ||||||
| Other Write Down | 1000000.0 | 6 M | ||||||||
| Rent And Landing Fees | -11 M | -13 M | -14 M | -15 M | ||||||
| Restructring And Mn A Income | -183 M | 2 M | 2 M | 37 M | 3 M | -1000000.0 | ||||
| Salaries And Wages | -900000.0 | -2 M | -3 M | -1 M | -3 M | -6 M | -12 M | -9 M | ||
| Selling And Marketing Expense | 113 M | 115 M | 108 M | 129 M | 128 M | 117 M | ||||
| Selling Expense | 108 M | 129 M | 128 M | 117 M | ||||||
| Total Income Available For Interest Expense (EBIT) | -117 M | 77 M | 107 M | -500000.0 | 143 M | -6 M | -133 M | 41 M | 81 M | 92 M |
| Total Revenues | 1,384 M | 1,136 M | 2,080 M | 1,773 M | 1,869 M | 1,762 M | 1,724 M | 1,730 M | 1,735 M | 1,752 M |
| Total Expenses | 1,448 M | 1,058 M | 1,958 M | 1,761 M | 1,710 M | 1,716 M | -1,446 M | -1,392 M | -1,366 M | -1,396 M |
| Total Revenue | 1,384 M | 1,136 M | 2,080 M | 1,773 M | 1,869 M | 1,762 M | 1,724 M | 1,730 M | 1,735 M | 1,752 M |
| Write Down | -4 M | |||||||||
| Amord | 70 M | 2 M | 4 M | 5 M | 5 M | 2 M | -9 M | -1 M | -1 M | -928000.0 |
| Avgshs | 17 M | 17 M | 17 M | 17 M | 17 M | 17 M | 16 M | 16 M | 17 M | 19 M |
| Avgshsdt | 17 M | 17 M | 17 M | 17 M | 17 M | 17 M | 16 M | 17 M | 17 M | 19 M |
| Basiceps | 23.4 | 6.39 | 2.71 | -1.67 | 4.65 | -0.34 | -8.72 | 5.91 | 2.91 | 2.98 |
| Basicepscont | 7.29 | 6.39 | 2.71 | -1.67 | 4.65 | -0.34 | ||||
| Cor | 1,308 M | 935 M | 1,823 M | 1,590 M | 1,574 M | 1,597 M | -1,537 M | -1,521 M | -1,494 M | -1,513 M |
| Depamor | 100 M | 105 M | 111 M | 116 M | -102 M | -105 M | -91 M | -85 M | ||
| Dileps | 23.4 | 6.3 | 2.68 | -1.67 | 4.61 | -0.34 | -8.72 | 5.88 | 2.9 | 2.97 |
| Dilepscont | 7.29 | 6.3 | 2.68 | -1.67 | 4.61 | -0.34 | ||||
| Intinc | -29 M | -9 M | -35 M | -36 M | -46 M | -45 M | -31 M | -31 M | -31 M | -31 M |
| Netincdisc | 196 M | 108 M | 46 M | -28 M | 77 M | -6 M | -144 M | 96 M | 50 M | 56 M |
| Othincexp | 7 M | 3 M | -14 M | 11 M | 14 M | 8 M | 5 M | -68 M | -73 M | -1 M |
| Pretaxinc | -101 M | 66 M | 73 M | -36 M | 98 M | -8 M | -133 M | 41 M | 81 M | 92 M |
| Restruct | -183 M | 2 M | 2 M | 37 M | 3 M | -1000000.0 | ||||
| Sga | 117 M | 119 M | 133 M | 113 M | 122 M | 113 M | 108 M | 129 M | 128 M | 117 M |
| Shsout | 16 M | 16 M | 17 M | 17 M | 17 M | 17 M | 17 M | 16 M | 16 M | 17 M |
| Specincchg | 192 M | 124 M | -8 M | -37 M | -3 M | -195 M | 4 M | 3 M | ||
| Taxprov | -75 M | -4 M | 27 M | -8 M | 21 M | -2 M | 10 M | -56 M | 31 M | 37 M |