CMPR
Cimpress plc
$63.12
+$0.65(+1.03%)
61
Overall
60
Value
81
Tech
42
Quality
Market Cap
$1.55B
Volume
151.64K
52W Range
$35.21 - $99.42
Target Price
$72.00
Order:
Income Statement
| Metric | Trend | Chart | 2016 Jun | 2017 Jun | 2018 Jun | 2019 Jun | 2020 Jun | 2021 Jun | 2022 Jun | 2023 Jun | 2024 Jun | 2025 Jun |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $1.8B | $2.1B | $2.6B | $2.8B | $2.5B | $2.6B | $2.9B | $3.1B | $3.3B | $3.4B | ||
| Total Revenue | $1.8B | $2.1B | $2.6B | $2.8B | $2.5B | $2.6B | $2.9B | $3.1B | $3.3B | $3.4B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-773.6M | $-1.0B | $-1.3B | $1.4B | $1.2B | $1.3B | $1.5B | $1.6B | $1.7B | $1.8B | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $1.0B | $1.1B | $1.3B | $1.3B | $1.2B | $1.3B | $1.4B | $1.4B | $1.6B | $1.6B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $928.8M | $1.2B | $1.2B | $714.7M | $590.5M | $681.8M | $1.3B | $1.0B | $1.0B | $1.1B | ||
| Research & Development | $-35.4M | $-51.8M | -- | $41.0M | $49.2M | $49.3M | $57.0M | $58.8M | $62.7M | -- | ||
| Research Expense | -- | -- | -- | $41.0M | $49.2M | $49.3M | $57.0M | -- | -- | -- | ||
| Selling, General & Administrative | $654.3M | $818.5M | $891.6M | $876.5M | $757.1M | $844.0M | $986.6M | $983.2M | $995.6M | $1.0B | ||
| Selling & Marketing Expenses | $508.5M | $610.9M | $714.7M | $713.9M | $574.0M | $648.4M | $789.2M | $774.0M | $789.9M | $814.0M | ||
| General & Administrative Expenses | $145.8M | $207.6M | $177.0M | $162.7M | $183.1M | $195.7M | $197.3M | $209.2M | $205.7M | $218.5M | ||
| Promotion & Advertising | $-305.7M | $-363.9M | $-432.5M | $427.7M | $302.4M | $333.7M | $408.6M | -- | -- | -- | ||
| Salaries & Wages | $233.9M | $291.9M | $296.2M | $-215.1M | $-218.4M | $-216.0M | $49.8M | $42.1M | -- | -- | ||
| Depreciation & Amortization | $40.6M | $46.1M | $49.9M | $53.3M | $51.8M | $53.8M | $54.5M | $46.9M | $31.4M | $19.1M | ||
| Depreciation & Amortization | $40.6M | $46.1M | $49.9M | $53.3M | $51.8M | $53.8M | $54.5M | $46.9M | $31.4M | $19.1M | ||
| Amortization | $40.6M | $46.1M | $49.9M | $53.3M | $51.8M | $53.8M | $54.5M | $46.9M | $31.4M | $19.1M | ||
| Other Operating Expenses | $-328.0K | $-632.0K | $-612.0K | $-702.0K | $-586.0K | $-448.0K | $-448.0K | -- | -- | -- | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $85.6M | $-58.1M | $75.0M | $163.6M | $56.0M | $123.5M | $47.3M | $57.3M | $247.4M | $226.3M | ||
| EBITDA | $198.0M | $79.1M | $235.4M | $363.9M | $246.8M | $229.0M | $284.4M | $245.0M | $400.0M | $353.3M | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | -- | -- | -- | $63.2M | $75.8M | $119.4M | $99.4M | $112.8M | $119.8M | $115.2M | ||
| Net Non-Operating Interest Income/Expense | -- | -- | -- | $-63.2M | $-75.8M | $-119.4M | $-99.4M | $-112.8M | $-119.8M | $-115.2M | ||
| Gain on Sale of Securities | $14.0M | $2.3M | -- | $23.5M | $20.6M | $-20.7M | $58.1M | $3.3M | $3.9M | $-35.0M | ||
| Other Income/Expense | $-26.1M | $-10.4M | $-9.2M | $-26.5M | $-22.9M | $19.4M | $47.9M | $-25.3M | $-917.0K | $14.1M | ||
| Other Special Charges | $26.1M | $10.4M | $-38.4M | $26.5M | $22.9M | $-19.4M | $61.5M | $25.3M | $917.0K | $-14.1M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $381.0K | $26.7M | $15.2M | $12.1M | $13.5M | $1.6M | $13.6M | $43.8M | $423.0K | $5.5M | ||
| Special Income Charges | $-31.2M | $-36.3M | $-15.2M | $-27.1M | $-114.4M | $-1.6M | $-13.6M | $-49.4M | $-423.0K | $-5.5M | ||
| Impairment of Capital Assets | $30.8M | $9.6M | $-31.3M | $15.0M | $100.8M | -- | $-9.7M | $5.6M | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $66.1M | $-79.3M | $66.4M | $190.1M | $78.8M | $55.8M | $108.8M | $82.6M | $248.3M | $212.2M | ||
| Pre-Tax Income | $66.1M | $-79.3M | $66.4M | $126.9M | $3.0M | $-63.6M | $9.3M | $-30.2M | $128.4M | $97.0M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $15.7M | $-7.1M | $19.6M | $33.4M | $-81.0M | $18.9M | $59.9M | $155.5M | $-49.4M | $84.1M | ||
| NET INCOME | ||||||||||||
| Net Income | $30.6M | $-120.3M | $-6.7M | $95.1M | $83.4M | $-85.2M | $-54.3M | $-186.0M | $173.7M | $15.0M | ||
| Net Income (Continuing Operations) | $30.6M | $-120.3M | $-6.7M | $95.1M | $83.4M | $-85.2M | $-50.6M | $-185.7M | $177.8M | $12.9M | ||
| Net Income (Discontinued Operations) | $30.6M | $-120.3M | $-6.7M | $95.1M | $83.4M | $-85.2M | $-54.3M | $-186.0M | $173.7M | $15.0M | ||
| Net Income (Common Stockholders) | $30.6M | $-120.3M | $-6.7M | $539.4M | $83.4M | $-85.2M | $-54.3M | $-186.0M | $173.7M | $15.0M | ||
| Normalized Income | -- | -- | -- | -- | -- | $-565.8M | -- | -- | -- | $101.5M | ||
| TOTALS | ||||||||||||
| Total Expenses | $155.1M | $119.5M | $-42.1M | $2.1B | $1.8B | $2.0B | $2.8B | $2.7B | $2.7B | $2.8B | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $31.7M | $31.3M | $30.9M | $30.8M | $27.2M | $26.0M | $26.1M | $26.3M | $26.2M | $24.9M | ||
| Average Shares Outstanding (Diluted) | $33.0M | $31.3M | $32.2M | $31.7M | $27.8M | $26.0M | $26.1M | $26.3M | $27.0M | $25.6M | ||
| Shares Outstanding | $31.6M | $31.3M | $30.9M | $30.4M | $25.9M | $25.1M | $26.1M | $26.4M | $25.1M | $24.5M | ||
| Basic EPS | $1.72 | $-2.29 | $1.41 | $3.09 | $3.07 | $-2.99 | $-2.08 | $-7.08 | $6.64 | $0.60 | ||
| Basic EPS (Continuing Operations) | -- | -- | -- | $3.09 | $3.07 | $-2.99 | $-2.08 | $-7.08 | $6.64 | $0.60 | ||
| Diluted EPS | $1.64 | $-2.29 | $1.36 | $3 | $3 | $-2.99 | $-2.08 | $-7.08 | $6.43 | $0.58 | ||
| Diluted EPS (Continuing Operations) | -- | -- | -- | $3 | $3 | $-2.99 | $-2.08 | -- | $6.43 | $0.58 | ||
| OTHER METRICS | ||||||||||||
| Acquisition Expense | -- | -- | -- | -- | -- | -- | $27.9M | -- | -- | -- | ||
| Earnings from equity interest | -- | -- | $47.5M | -- | -- | -- | -- | -- | -- | -- | ||
| Earnings From Equity Interest Net Of Tax | -- | -- | $47.5M | -- | -- | -- | -- | -- | -- | -- | ||
| Gain On Sale Of P P E | -- | -- | -- | -- | -- | -- | $3.3M | -- | -- | -- | ||
| Insurance And Claims | $-3.1M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Minority Interests | $3.9M | $488.0K | $-3.1M | $1.6M | $-630.0K | $-2.8M | $-3.8M | $-263.0K | $-4.1M | $2.1M | ||
| Net Income Discontinuous Operations | -- | -- | -- | -- | $-1.5M | -- | -- | -- | -- | -- | ||
| Net Operating Interest Income Expense | $-38.2M | $-44.0M | $-53.0M | -- | -- | -- | -- | -- | -- | -- | ||
| Non Recurring Operation Expense | $-3.9M | -- | $-675.0K | -- | -- | $-122.0K | -- | -- | -- | -- | ||
| Other Gain Loss From Disposition Of Discontinued Operations | -- | -- | -- | -- | $-1.5M | -- | -- | -- | -- | -- | ||
| Other Gand A | $145.8M | $207.6M | $177.0M | $162.7M | $183.1M | $195.7M | $197.3M | $209.2M | $205.7M | $218.5M | ||
| Other Impairment Of Capital Assets | $-11.0M | $-2.4M | -- | -- | -- | $19.9M | -- | -- | -- | -- | ||
| Other Write Down | -- | -- | $-3.2M | -- | -- | $17.1M | -- | -- | -- | -- | ||
| Rent And Landing Fees | $145.8M | $207.6M | $177.0M | $14.2M | -- | -- | -- | -- | -- | -- | ||
| Selling Expense | $508.5M | $610.9M | $714.7M | -- | -- | -- | -- | -- | -- | -- | ||
| Othspecchg | -- | -- | -- | $-468.1M | $-482.4M | $-448.3M | $-370.8M | -- | -- | -- | ||
| Restruct | $381.0K | $26.7M | $15.2M | $12.1M | $13.5M | $1.6M | $13.6M | $43.8M | $423.0K | $5.5M | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | CMPR | $63.12 | +1.0% | 151.64K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |