Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS



Optionable:   Market Cap: 0 M  90-day average vol: 0

Previous close:   Open:   Bid:   Ask:
52 week range    
Last updated: Monday 11th December 2023

Get Access to 1 Billion Usable Market data points IN YOUR EXCEL SHEETS WITH EASY TO USE EXCEL FUNCTIONS

Get started today
Search for a stock

🎉 Exciting news! 🎉

You are invited to join our Discord Channel.

Interact, learn, and grow with experts in the markets!

Join our Discord


EAR Income Statement

Invalid dateDec-20Dec-21Dec-22
Amortization-800000.02 M-3 M
Amortization of intangibles-800000.02 M-3 M
Basic EPS from continuing operations-81.2
Basic EPS total-81.2-39.68
Basic weighted shares outstanding394518.02 M4 M
Cost of sales22 M28 M-23 M
Depreciation-3 M4 M
DepreciationAndAmortization-3 M4 M
Diluted EPS total-76.0-81.2-39.68
Diluted normalized net income/share-76.0
Diluted weighted shares outstanding394518.04 M
GeneralAndAdministrativeExpense21 M50 M54 M
Gross operating profit47 M4 M14 M
Income before tax-40 M-158 M-157 M
Income taxes-407000.0-3 M100000.0
Interest income37000.021000.01 M
InterestExpenseNonOperating2 M1 M549000.0
MiscOtherSpecialCharges-3 M-38 M-46 M
Net income from total operations-40 M-158 M-157 M
NetIncomeCommonStockholders-40 M-158 M-157 M
NetIncomeContinuousOperations-40 M-158 M-157 M
NetNonOperatingInterestIncomeExpense-2 M-1 M647000.0
Operating income-35 M-157 M-112 M
Operating income before depreciation (EBITDA)-34 M-152 M-151 M
OperatingExpense82 M161 M-126 M
Other income net3 M28 M46 M
OtherGandA21 M50 M54 M
OtherOperatingExpenses-1 M-518000.0-2 M
OtherWriteOff-2 M-10 M-5 M
OtherunderPreferredStockDividend-10 M
PreferredStockDividends-10 M
PromotionAndAdvertising-24 M42 M-19 M
RentAndLandingFees54 M
Research & development expense12 M25 M19 M
ResearchExpense12 M25 M19 M
SalariesAndWages-5 M878000.0-10 M
Selling Gen & administrative expense70 M136 M107 M
SellingAndMarketingExpense50 M86 M53 M
SellingExpense50 M53 M
Total Income available for interest expense (EBIT)-38 M-157 M-157 M
Total common shares outstanding2 M2 M21 M
Total net income-40 M-158 M-157 M
Total ordinary shares21 M21 M21 M
Total revenues69 M32 M37 M
TotalExpenses104 M189 M-149 M
TotalRevenue69 M32 M37 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder/CEO of MarketXLS. With over six years of experience, I've helped 2500+ customers implement personalized investment research strategies and monitoring systems in Excel.
Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.
Get started today