
FANG
NGSDiamondback Energy Inc.
Energy•Oil & Gas E&P
Watchlists:
Last updated: Monday 21st July 2025
141.37
+0.44 (0.31%)
Prev Close:140.93
Open:143.0
Bid:141.37
Ask:142.0
52 Week Range
114.00205.74
Volume:2,281,004
Mkt Cap:40,284 M
61
MarketXLS Rank ®
Buy
Price Target
$162.58
+15.0%
Financial Statements
FANG - Balance Sheet (Annual)
Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | |
---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 253 M | 261 M | 127 M | 36 M | 71 M | 179 M | 128 M | 95 M | 48 M | 20 M |
Accumulated Depreciation & Depletion | -19,208 M | -16,429 M | -14,844 M | -13,545 M | -12,314 M | -5,003 M | -2,774 M | -2,161 M | -1,836 M | -1,414 M |
Cash And Equivalents | 161 M | 582 M | 243 M | 654 M | 104 M | 123 M | 215 M | 112 M | 1,667 M | 20 M |
Cash Cash Equivalents And Short Term Investments | 161 M | 582 M | 243 M | 742 M | 205 M | 232 M | 331 M | 112 M | 1,667 M | 20 M |
Common Stock | 3 M | 2 M | 2 M | 2 M | 2 M | 2 M | 2 M | 982000.0 | 901000.0 | 668000.0 |
Current Accrued Expenses | 1,020 M | 475 M | 399 M | 413 M | 241 M | 567 M | 640 M | 281 M | 100 M | 89 M |
Current Capital Lease Obligation | 86 M | 115 M | 119 M | 59 M | 28 M | 14 M | ||||
Current Deferred Taxes Assets | 353 M | |||||||||
Current Deferred Taxes Liabilities | 2,358 M | |||||||||
Current Provisions | 60000.0 | 1 M | 1 M | 193000.0 | ||||||
Deferred Financing Costs | -43 M | |||||||||
Derivative Product Liabilities | 106 M | 122 M | 148 M | 29 M | 57 M | 15 M | 6 M | |||
Financial Assets | 2 M | 1000000.0 | 23 M | 4 M | 7 M | 709000.0 | ||||
Float Term Debt | 12,075 M | 6,641 M | 6,238 M | 6,642 M | 5,624 M | 5,371 M | 4,464 M | 1,477 M | 1,106 M | 488 M |
Income Tax Payable | 518000.0 | |||||||||
Interest Payable | 49 M | 46 M | 37 M | 27 M | 26 M | 7 M | 5 M | 9 M | ||
Land & Improvements | 1000000.0 | |||||||||
Long Term Debt And Capital Lease Obligation | 12,075 M | 6,641 M | 6,238 M | 6,642 M | 5,624 M | 5,371 M | 4,464 M | 1,477 M | 1,106 M | 488 M |
Long Term Provisions | 166 M | 108 M | 94 M | 136 M | 20 M | 16 M | 13 M | |||
Mineral Properties | 82,240 M | 42,430 M | 37,122 M | 28,390 M | 26,713 M | 22,999 M | 9,424 M | 5,169 M | 3,963 M | |
Minority Interest | 2,126 M | 805 M | 681 M | 1,157 M | 1,010 M | 1,657 M | 467 M | 327 M | 321 M | 233 M |
Non Current Deferred Assets | 173 M | 45 M | 64 M | 40 M | 73 M | 142 M | 97 M | |||
Non Current Deferred Liabilities | 9,826 M | 2,449 M | 2,069 M | 1,338 M | 783 M | 1,886 M | 1,785 M | 108 M | ||
Non Current Deferred Taxes Assets | 173 M | 45 M | 64 M | 40 M | 73 M | 142 M | 97 M | |||
Other Current Borrowings | 45 M | 191 M | ||||||||
Other Current Liabilities | 690 M | 493 M | 11 M | 174 M | 249 M | 27 M | 100 M | 23 M | ||
Other Payable | 566 M | 285 M | 303 M | 143 M | 69 M | 23 M | 31 M | |||
Payables | 667 M | 290 M | 161 M | 672 M | 413 M | 550 M | 320 M | 167 M | 72 M | 52 M |
Recievables Adjustments Allowances | -2 M | -2 M | ||||||||
Retained Earnings | 4,232 M | 2,481 M | 794 M | -1,998 M | -3,864 M | 890 M | 762 M | -37 M | -519 M | -354 M |
Taxes Receivable | 1000000.0 | 284 M | 1000000.0 | 100 M | 19 M | |||||
Total Capitalization | 61,886 M | 29,907 M | 27,485 M | 25,372 M | 20,042 M | 23,991 M | 22,628 M | 8,210 M | 5,909 M | 2,852 M |
Total Equity Gross Minority | 39,862 M | 17,430 M | 15,690 M | |||||||
Total Equity Gross Minority Interest | 39,862 M | 17,430 M | 15,690 M | |||||||
Total Liabilities And Total Equity Gross Minority Interest | 67,292 M | 29,001 M | 26,209 M | 22,898 M | 17,619 M | 23,531 M | 21,596 M | 7,771 M | 5,350 M | 2,751 M |
Total Non Current Liabilities Net Minority Interes | 22,619 M | 9,956 M | 9,283 M | 8,215 M | 6,579 M | 7,362 M | 6,410 M | 1,612 M | 1,122 M | 500 M |
Total Tax Payable | 414 M | 29 M | 34 M | 70 M | 57 M | 68 M | 49 M | 3 M | 776000.0 | 518000.0 |
Unearned Income | 158 M | |||||||||
Unearned Premiums | 4 M | |||||||||
Working Capital | -2,701 M | -487 M | -324 M | 8 M | -296 M | 190 M | 517 M | 2 M | 1,643 M | -33 M |
Accrec | 1,387 M | 654 M | 618 M | 670 M | 337 M | 429 M | 296 M | 159 M | 70 M | 36 M |
Addpaid | 33,501 M | 14,142 M | 14,213 M | 14,084 M | 12,656 M | 12,357 M | 12,936 M | 5,291 M | 4,216 M | 2,230 M |
Build | 96 M | |||||||||
Capstk | 3 M | 2 M | 2 M | 2 M | 2 M | 2 M | 2 M | 982000.0 | 901000.0 | 668000.0 |
Comstkeqty | 37,736 M | 16,625 M | 15,009 M | 12,088 M | 8,794 M | 13,249 M | 13,700 M | 5,255 M | 3,697 M | 1,876 M |
Curdebt | 900 M | 10 M | 45 M | 191 M | ||||||
Curdebtcaplease | 900 M | 10 M | 131 M | 306 M | 119 M | 59 M | 28 M | 14 M | ||
Curdefliab | 1,491 M | 764 M | 619 M | |||||||
Grosppe | 83,680 M | 43,103 M | 38,603 M | 34,164 M | 28,528 M | 26,838 M | 23,146 M | 9,505 M | 5,227 M | 4,011 M |
Inv | 116 M | 63 M | 67 M | 62 M | 33 M | 37 M | 37 M | 9 M | 2 M | 2 M |
Invadv | 375 M | 529 M | 566 M | 613 M | 533 M | 479 M | 1000000.0 | |||
Netppe | 64,472 M | 26,674 M | 23,759 M | 20,619 M | 16,214 M | 21,835 M | 20,372 M | 7,344 M | 3,391 M | 2,598 M |
Noncurdefliab | 9,826 M | 2,449 M | 2,069 M | 1,338 M | 783 M | 1,886 M | 1,785 M | 108 M | ||
Othca | 7 M | |||||||||
Othnca | 159 M | 131 M | 42 M | 88 M | 96 M | 90 M | 85 M | 69 M | 166 M | 44 M |
Othncl | 612 M | 744 M | 828 M | 40 M | 7 M | 11 M | 10 M | |||
Othprop | 1,440 M | 673 M | 1,481 M | 138 M | 125 M | 147 M | 81 M | 58 M | 49 M | |
Othrec | 198 M | 192 M | 104 M | |||||||
Payacc | 1,687 M | 765 M | 560 M | 1,085 M | 654 M | 1,117 M | 960 M | 448 M | 172 M | 141 M |
Prepaid | 77 M | 110 M | 23 M | 28 M | 23 M | 24 M | 50 M | 5 M | 3 M | 3 M |
Restcash | 4 M | 3 M | 126 M | 18 M | 4 M | 5 M | 500000.0 | 500000.0 | ||
Totassets | 67,292 M | 29,001 M | 26,209 M | 22,898 M | 17,619 M | 23,531 M | 21,596 M | 7,771 M | 5,350 M | 2,751 M |
Totca | 2,110 M | 1,621 M | 1,392 M | 1,446 M | 602 M | 869 M | 925 M | 359 M | 1,792 M | 109 M |
Totcl | 4,811 M | 2,108 M | 1,716 M | 1,438 M | 1,236 M | 1,263 M | 1,019 M | 577 M | 209 M | 141 M |
Totemp | 1983.0 | 1983.0 | 1983.0 | 1983.0 | 1983.0 | 1983.0 | 1983.0 | 1983.0 | 1983.0 | 1983.0 |
Toteqty | 37,736 M | 16,625 M | 15,009 M | 12,088 M | 8,794 M | 13,249 M | 13,700 M | 5,255 M | 3,697 M | 1,876 M |
Totliab | 27,430 M | 11,571 M | 10,519 M | 9,653 M | 7,815 M | 8,625 M | 7,429 M | 2,189 M | 1,331 M | 642 M |
Totnca | 65,182 M | 27,380 M | 24,612 M | 21,452 M | 17,017 M | 22,662 M | 20,671 M | 7,412 M | 3,558 M | 2,642 M |
Totncl | 22,619 M | 9,956 M | 9,283 M | 8,215 M | 6,579 M | 7,362 M | 6,410 M | 1,612 M | 1,122 M | 500 M |