FANG
NGSDiamondback Energy Inc.
Energy•Oil & Gas E&P
Watchlists:
Last updated: Monday 21st July 2025
141.37
+0.44 (0.31%)
Prev Close:140.93
Open:143.0
Bid:141.37
Ask:142.0
52 Week Range
114.00205.74
Volume:2,281,004
Mkt Cap:40,284 M
61
MarketXLS Rank ®
Buy
Price Target
$162.58
+15.0%
Financial Statements
FANG - Income Statement (Annual)
| Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Acquired In Process Rn D | -5 M | |||||||||
| Development Expense | 566 M | 516 M | ||||||||
| Earnings From Equity Interest | 21 M | 48 M | 77 M | 38 M | -10 M | -6 M | ||||
| Earnings From Equity Interest Net Of Tax | 21 M | 48 M | 77 M | 38 M | -10 M | -6 M | ||||
| Exploration Development And Mineral Property Lease Expenses | 1,698 M | 1,223 M | -425 M | -490 M | -205 M | -127 M | -82 M | -83 M | ||
| Gain On Sale Of Security | -850 M | -1,225 M | -91 M | -103 M | 100 M | -78 M | -25 M | 32 M | ||
| General And Administrative Expense | -88 M | -192 M | -91 M | -61 M | -54 M | -38 M | ||||
| Gross Profit Margin (profit Margin After CGS) | 4,972 M | 8,412 M | 6,701 M | 4,270 M | 630 M | 1,675 M | 1,143 M | 667 M | 232 M | 113 M |
| Impairment Of Capital Assets | 6,021 M | 790 M | 246 M | 815 M | ||||||
| Interest Expense Non Operating | 3 M | 2 M | 148 M | 189 M | 195 M | -173 M | -78 M | -41 M | -41 M | -42 M |
| Interest Expense Operating | 624 M | 346 M | 272 M | 277 M | ||||||
| Minority Interests | -363 M | -193 M | -176 M | -94 M | 155 M | -75 M | -99 M | -35 M | -126000.0 | -3 M |
| Misc Other Special Charges | 2 M | -4 M | -104 M | -85 M | -12 M | -52 M | 89 M | 10 M | -30 M | 728000.0 |
| Net Income (loss) | 3,338 M | 3,143 M | 4,386 M | 2,182 M | -4,517 M | 240 M | 846 M | 482 M | -165 M | -551 M |
| Net Income Common Stockholders | 3,338 M | 3,143 M | 4,386 M | 2,182 M | -4,517 M | 240 M | 846 M | 482 M | -165 M | -551 M |
| Net Income Continuous Operations | 3,701 M | 3,336 M | 4,562 M | 2,182 M | -4,517 M | 240 M | 846 M | 482 M | -165 M | -551 M |
| Net Non Operating Interest Income Expense | -135 M | -159 M | -159 M | -199 M | -197 M | -172 M | -87 M | -41 M | -41 M | -42 M |
| Net Operating Interest Income Expense | -624 M | -346 M | -272 M | -277 M | ||||||
| Normalized Income | -859 M | 1,063 M | 870 M | 478 M | 138 M | -136 M | ||||
| Operating Income | 4,396 M | 4,570 M | 6,508 M | 4,001 M | 545 M | 1,485 M | 1,047 M | 605 M | 177 M | 75 M |
| Operating Income Before Depreciation (EBITDA) | 7,639 M | 6,169 M | 7,228 M | 4,371 M | -4,270 M | 2,216 M | 1,323 M | 889 M | 56 M | -489 M |
| Operating Expense | 5,090 M | 3,433 M | 179 M | 2,506 M | -92 M | -190 M | -96 M | -62 M | -55 M | -39 M |
| Other Gand A | -88 M | -192 M | -91 M | -61 M | -54 M | -38 M | ||||
| Other Operating Expenses | 1,389 M | 1,012 M | 764 M | 660 M | -4 M | 2 M | -5 M | -1000000.0 | -1 M | -833000.0 |
| Other Taxes | 638 M | 525 M | 611 M | 425 M | ||||||
| Salaries And Wages | -37 M | -48 M | -27 M | |||||||
| Selling And Marketing Expense | 213 M | 150 M | 144 M | 146 M | ||||||
| Total Income Available For Interest Expense (EBIT) | 4,789 M | 4,423 M | 5,884 M | 3,096 M | -5,581 M | 769 M | 1,311 M | 558 M | -125 M | -709 M |
| Total Revenues | 11,023 M | 8,412 M | 9,566 M | 6,797 M | 2,806 M | 3,951 M | 2,164 M | 1,193 M | 527 M | 447 M |
| Total Expenses | 11,141 M | 3,433 M | 3,044 M | 2,506 M | 2,128 M | 2,388 M | 1,057 M | 587 M | 339 M | 366 M |
| Total Revenue | 11,023 M | 8,412 M | 9,566 M | 6,797 M | 2,806 M | 3,951 M | 2,176 M | 1,205 M | 527 M | 447 M |
| Avgshs | 214 M | 180 M | 177 M | 177 M | 158 M | 163 M | 105 M | 97 M | 75 M | 63 M |
| Avgshsdt | 214 M | 180 M | 177 M | 177 M | 158 M | 164 M | 105 M | 98 M | 75 M | 63 M |
| Basiceps | 15.53 | 17.34 | 24.61 | 12.35 | -28.59 | 1.47 | 8.09 | 4.95 | -2.2 | -8.74 |
| Basicepscont | 15.53 | 17.34 | 24.61 | 12.35 | -28.59 | 1.47 | 8.09 | 4.95 | -2.2 | -8.74 |
| Cor | 6,051 M | 3,541 M | 2,865 M | 2,477 M | -2,176 M | -2,276 M | -1,033 M | -538 M | -295 M | -333 M |
| Depamor | 2,850 M | 1,746 M | 1,344 M | 1,275 M | ||||||
| Dileps | 15.53 | 17.34 | 24.61 | 12.3 | -28.59 | 1.47 | 8.06 | 4.94 | -2.2 | -8.74 |
| Dilepscont | 15.53 | 17.34 | 24.61 | 12.3 | -28.59 | 1.47 | 8.06 | 4.94 | -2.2 | -8.74 |
| Div Per Share | 5.0 | 8.96 | 1.95 | 1.5 | 0.69 | 0.38 | ||||
| Intinc | -135 M | -159 M | -159 M | -199 M | 4 M | 1000000.0 | 1000000.0 | |||
| Netincdisc | 3,338 M | 3,143 M | 4,386 M | 2,182 M | -4,517 M | 240 M | 846 M | 482 M | -165 M | -551 M |
| Othincexp | -160 M | 215 M | -627 M | 895 M | 6,124 M | 951 M | -153 M | 67 M | 301 M | 782 M |
| Othspecchg | -43 M | -73 M | -77 M | -5 M | -56 M | -33 M | ||||
| Pretaxinc | 4,501 M | 4,248 M | 5,736 M | 2,907 M | -5,776 M | 362 M | 1,113 M | 497 M | -165 M | -749 M |
| Resdev | 3,000 M | 1,962 M | 566 M | 516 M | ||||||
| Sga | 213 M | 150 M | 144 M | 146 M | 88 M | -192 M | -91 M | -61 M | -54 M | -38 M |
| Shsout | 289 M | 178 M | 184 M | 177 M | 158 M | 158 M | 164 M | 98 M | 90 M | 71 M |
| Specincchg | -43 M | -73 M | -77 M | -5 M | 6,026 M | 846 M | 36 M | 279 M | 815 M | |
| Taxprov | 800 M | 912 M | 1,174 M | 631 M | -1,104 M | 47 M | 168 M | 20 M | 192000.0 | -201 M |