
HCC
NYEWarrior Met Coal Inc.
Basic Materials•Coal
Watchlists:
Last updated: Sunday 20th July 2025
52.55
-0.13 (-0.25%)
Prev Close:52.68
Open:53.02
Bid:52.18
Ask:52.94
52 Week Range
38.0075.15
Volume:948,467
Mkt Cap:2,651 M
66
MarketXLS Rank ®
Buy
Price Target
$60.43
+15.0%
Financial Statements
HCC - Income Statement (Annual)
Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Invalid date | |
---|---|---|---|---|---|---|---|---|---|
Depletion | 7 M | 8 M | 9 M | 10 M | -10 M | -9 M | |||
Depreciation And Amortization | 154 M | 127 M | 115 M | 141 M | 118 M | 97 M | 97 M | 75 M | |
Gain On Sale Of Security | -4 M | -2 M | |||||||
General And Administrative Expense | 63 M | 52 M | 49 M | 36 M | 33 M | 37 M | |||
Gross Profit Margin (profit Margin After CGS) | 472 M | 729 M | 886 M | 335 M | 6 M | 548 M | -727 M | -621 M | |
Interest Expense Non Operating | 4 M | 18 M | 31 M | 37 M | 32 M | 2 M | |||
Interest Income Operating | 41 M | 12 M | |||||||
Misc Other Special Charges | -13 M | 675000.0 | -8 M | 4 M | 13 M | 1,378 M | 1,169 M | ||
Net Income (loss) | 251 M | 479 M | 641 M | 151 M | -36 M | 302 M | 697 M | 455 M | |
Net Income Common Stockholders | 251 M | 479 M | 641 M | 151 M | -36 M | 302 M | 697 M | 455 M | |
Net Income Continuous Operations | 251 M | 479 M | 641 M | 151 M | -36 M | 302 M | 697 M | 455 M | |
Net Non Operating Interest Income Expense | 29 M | 23 M | 19 M | -35 M | -32 M | -29 M | -37 M | -7 M | |
Non Recurring Operation Expense | 700000.0 | 23 M | |||||||
Operating Income | 255 M | 541 M | 801 M | 244 M | -27 M | 383 M | -861 M | -733 M | |
Operating Income Before Depreciation (EBITDA) | 444 M | 697 M | 930 M | 378 M | 94 M | 468 M | 571 M | 494 M | |
Operating Expense | 217 M | 179 M | 164 M | 177 M | 151 M | 134 M | 134 M | 112 M | |
Other Gand A | 63 M | 52 M | 49 M | 36 M | 33 M | 37 M | |||
Other Operating Expenses | 139 M | -6 M | -3 M | 87 M | -101 M | -93 M | |||
Restructring And Mn A Income | -5 M | -2 M | |||||||
Selling And Marketing Expense | 37 M | 36 M | |||||||
Selling Expense | 37 M | 36 M | |||||||
Total Income Available For Interest Expense (EBIT) | 288 M | 569 M | 815 M | 236 M | -24 M | 369 M | 471 M | 416 M | |
Total Revenues | 1,525 M | 1,677 M | 1,739 M | 1,059 M | 783 M | 1,268 M | 1,378 M | 1,169 M | |
Total Expenses | 1,270 M | 1,127 M | 902 M | 731 M | 776 M | 855 M | -583 M | -481 M | |
Total Revenue | 1,525 M | 1,677 M | 1,739 M | 1,059 M | 783 M | 1,268 M | 1,378 M | 1,169 M | |
Amord | 28 M | 24 M | 18 M | 14 M | 13 M | 11 M | |||
Avgshs | 52 M | 52 M | 52 M | 51 M | 51 M | 51 M | 53 M | 53 M | |
Avgshsdt | 52 M | 52 M | 52 M | 51 M | 51 M | 51 M | 53 M | 53 M | |
Basiceps | 4.79 | 9.21 | 12.42 | 2.94 | -0.7 | 5.87 | 13.19 | 8.62 | |
Basicepscont | 4.79 | 9.21 | 12.42 | 2.94 | -0.7 | 5.87 | |||
Cor | 1,053 M | 948 M | 853 M | 725 M | 777 M | 721 M | -717 M | -593 M | |
Depamor | 154 M | 127 M | 115 M | 141 M | 118 M | 97 M | 97 M | 75 M | |
Dileps | 4.79 | 9.2 | 12.4 | 2.93 | -0.7 | 5.86 | 13.17 | 8.62 | |
Dilepscont | 4.79 | 9.2 | 12.4 | 2.93 | -0.7 | 5.86 | |||
Div Per Share | 0.82 | 0.28 | 0.24 | 0.2 | 0.2 | 4.61 | 6.73 | 14.92 | |
Intinc | 33 M | 41 M | -31 M | -35 M | -32 M | -29 M | -37 M | -7 M | |
Netincdisc | 251 M | 479 M | 641 M | 151 M | -36 M | 302 M | 697 M | 455 M | |
Othincexp | 2 M | 13 M | -35 M | 8 M | -4 M | -13 M | -1,369 M | -1,156 M | |
Pretaxinc | 284 M | 551 M | 783 M | 200 M | -56 M | 367 M | 471 M | 416 M | |
Restruct | -5 M | -2 M | |||||||
Sga | 63 M | 52 M | 49 M | 36 M | 33 M | 37 M | 37 M | 36 M | |
Shsout | 53 M | 52 M | 52 M | 52 M | 51 M | 51 M | 52 M | 53 M | |
Specincchg | -200000.0 | -700000.0 | -23 M | 5 M | 2 M | ||||
Taxprov | 33 M | 73 M | 142 M | 49 M | -20 M | 65 M | -226 M | -39 M |