IPG
NYEInterpublic Group of Companies Inc. (The)
Consumer Cyclical•Advertising Agencies
Watchlists:
Last updated: Monday 21st July 2025
24.18
+0.05 (0.21%)
Prev Close:24.13
Open:24.25
Bid:21.68
Ask:25.55
52 Week Range
22.5133.05
Volume:7,188,113
Mkt Cap:8,944 M
35
MarketXLS Rank ®
Weak Hold
Price Target
$27.81
+15.0%
Financial Statements
IPG - Income Statement (Annual)
| Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Depreciation And Amortization | 259 M | 264 M | 274 M | 284 M | 291 M | 279 M | 203 M | 157 M | 160 M | 157 M |
| Earnings From Equity Interest | 500000.0 | 1 M | 6 M | 3 M | 900000.0 | 400000.0 | -1 M | 900000.0 | 300000.0 | 1 M |
| Earnings From Equity Interest Net Of Tax | 500000.0 | 1 M | 6 M | 3 M | 900000.0 | 400000.0 | -1 M | 900000.0 | 300000.0 | 1 M |
| Excise Taxes | 3 M | |||||||||
| Gain On Sale Of Business | -64 M | 18 M | -11 M | -19 M | -67 M | -43 M | -62 M | -24 M | ||
| Gain On Sale Of Security | -40 M | -50 M | ||||||||
| General And Administrative Expense | 1,474 M | 1,410 M | 1,434 M | 1,402 M | 1,427 M | 1,658 M | 1,522 M | 1,387 M | 1,871 M | 1,884 M |
| Gross Profit Margin (profit Margin After CGS) | 1,820 M | 12,378 M | 1,845 M | 1,853 M | 1,352 M | 1,492 M | 1,378 M | 1,214 M | 7,847 M | 7,614 M |
| Impairment Of Capital Assets | 232 M | |||||||||
| Interest Expense Non Operating | 230 M | 226 M | 168 M | 171 M | 192 M | 199 M | 123 M | 91 M | 91 M | 86 M |
| Interest Expense Operating | -222 M | -171 M | -176 M | -182 M | -193 M | -89 M | ||||
| Interest Income Operating | 152 M | 141 M | 57 M | 30 M | 30 M | 35 M | 22 M | 19 M | 20 M | 23 M |
| Minority Interests | -26 M | -20 M | -18 M | -20 M | -3 M | -18 M | -19 M | -16 M | -24 M | -26 M |
| Misc Other Special Charges | -76 M | 10 M | -1000000.0 | -71 M | -64 M | -43 M | -70 M | -26 M | -40 M | -47 M |
| Net Income (loss) | 690 M | 1,098 M | 938 M | 953 M | 351 M | 656 M | 619 M | 554 M | 609 M | 455 M |
| Net Income Common Stockholders | 690 M | 1,098 M | 938 M | 953 M | 351 M | 3,848 M | 3,985 M | 3,703 M | 609 M | 455 M |
| Net Income Continuous Operations | 716 M | 1,118 M | 956 M | 953 M | 351 M | 656 M | 619 M | 554 M | 609 M | 455 M |
| Net Non Operating Interest Income Expense | -230 M | -226 M | 111 M | -173 M | -192 M | -199 M | -123 M | -91 M | -91 M | -86 M |
| Normalized Income | 801 M | |||||||||
| Operating Income | 1,203 M | 1,483 M | 1,381 M | 1,436 M | 588 M | 1,086 M | 1,009 M | 938 M | 941 M | 872 M |
| Operating Income Before Depreciation (EBITDA) | 1,538 M | 1,635 M | 1,711 M | 1,677 M | 844 M | 1,173 M | 1,082 M | 1,095 M | 1,087 M | 1,011 M |
| Operating Expense | 9,489 M | 9,407 M | 361 M | 8,805 M | 8,473 M | 9,135 M | 8,706 M | 8,109 M | 6,906 M | 6,742 M |
| Other Gand A | 1,474 M | 1,410 M | 1,434 M | 1,402 M | 1,427 M | 1,658 M | 1,522 M | 1,387 M | 1,871 M | 1,884 M |
| Other Impairment Of Capital Assets | -1 M | 85 M | 6 M | 210 M | 9 M | |||||
| Other Operating Expenses | -42 M | -33 M | -53 M | -27 M | -22 M | -17 M | -31 M | -19 M | -11 M | |
| Other Write Off | -100000.0 | -2 M | -300000.0 | -9 M | 12 M | -2 M | 26 M | |||
| Rent And Landing Fees | -5 M | -5 M | -4 M | -5 M | ||||||
| Restructring And Mn A Income | -5 M | 100000.0 | 102 M | 11 M | 414 M | 34 M | -800000.0 | |||
| Salaries And Wages | 6,025 M | 6,244 M | 6,258 M | 5,975 M | 5,345 M | 5,569 M | 5,298 M | 4,991 M | 5,035 M | 4,858 M |
| Total Income Available For Interest Expense (EBIT) | 1,279 M | 1,635 M | 1,437 M | 1,393 M | 554 M | 885 M | 872 M | 932 M | 921 M | 848 M |
| Total Revenues | 9,188 M | 9,401 M | 9,449 M | 9,108 M | 8,065 M | 8,625 M | 8,032 M | 7,474 M | 7,847 M | 7,614 M |
| Total Expenses | 7,984 M | 7,918 M | 9,444 M | 17,192 M | 16,182 M | 17,864 M | 17,042 M | 15,943 M | 6,906 M | 6,742 M |
| Total Revenue | 10,692 M | 10,889 M | 10,928 M | 10,241 M | 9,061 M | 10,221 M | 9,714 M | 9,048 M | 7,847 M | 7,614 M |
| Amord | 4,689 M | 5,081 M | 5,051 M | 4,909 M | 4,946 M | 4,894 M | 4,882 M | 3,826 M | 3,674 M | 3,609 M |
| Avgshs | 375 M | 384 M | 392 M | 393 M | 389 M | 386 M | 383 M | 390 M | 398 M | 408 M |
| Avgshsdt | 378 M | 386 M | 395 M | 398 M | 393 M | 391 M | 389 M | 397 M | 408 M | 416 M |
| Basiceps | 1.84 | 2.86 | 2.4 | 2.42 | 0.9 | 1.7 | 1.61 | 1.42 | 1.53 | 1.11 |
| Basicepscont | 1.84 | 2.86 | 2.4 | 2.42 | 0.9 | 1.7 | 1.61 | 1.42 | 1.53 | 1.11 |
| Cor | -1,504 M | -1,489 M | 9,083 M | 8,388 M | 7,709 M | 8,729 M | 8,336 M | 7,834 M | ||
| Depamor | 259 M | 264 M | 274 M | 284 M | 291 M | 279 M | 203 M | 157 M | 160 M | 157 M |
| Dileps | 1.83 | 2.85 | 2.37 | 2.39 | 0.89 | 1.68 | 1.59 | 1.4 | 1.49 | 1.09 |
| Dilepscont | 1.83 | 2.85 | 2.37 | 2.39 | 0.89 | 1.68 | 1.59 | 1.4 | 1.49 | 1.09 |
| Div Per Share | 1.24 | 1.16 | 0.72 | 0.6 | 0.48 | |||||
| Netincdisc | 690 M | 1,098 M | 938 M | 953 M | 351 M | 656 M | 619 M | 554 M | 609 M | 455 M |
| Othincexp | 75 M | -11 M | -103 M | 68 M | 64 M | 43 M | 71 M | 25 M | 40 M | 46 M |
| Othspecchg | 10 M | 1 M | 13 M | |||||||
| Pretaxinc | 1,049 M | 1,408 M | 1,269 M | 1,222 M | 361 M | 878 M | 838 M | 841 M | 830 M | 762 M |
| Restruct | -5 M | 100000.0 | 102 M | 11 M | 414 M | 34 M | -800000.0 | |||
| Sga | 1,474 M | 1,410 M | 1,434 M | 1,402 M | 1,427 M | 1,658 M | 1,522 M | 1,387 M | 1,871 M | 1,884 M |
| Shsout | 373 M | 379 M | 385 M | 394 M | 391 M | 388 M | 385 M | 384 M | 393 M | 402 M |
| Specincchg | -227 M | -100000.0 | -102 M | -11 M | -414 M | -34 M | -1 M | -13 M | 800000.0 | |
| Taxprov | 334 M | 291 M | 318 M | 252 M | 8 M | 205 M | 199 M | 271 M | 198 M | 283 M |