Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS

KMX Stock Annual Income Statement. Download in Excel

CarMax Inc logo

CarMax Inc

Sector: Consumer Cyclical   

Industry: Auto & Truck Dealerships

73.09
 
USD
  
-1.10
  
(-1.48%)
Previous close: 74.19  Open: 75.4  Bid: 72.5  Ask: 74.23
52 week range    
59.66   
   88.22
Mkt Cap: 12,110 M  Avg Vol (90 Days): 1,800,938
Peers   
AN / 
CPRT / 
PAG / 
GPI / 
RUSHA / 
KAR / 
Last updated: Monday 7th October 2024

Stock Rankings

49
MarketXLS Rank
75
Value
23
Technical
50
Quality
How are these ranks calculated?
Ad slot not ready
Search for a stock

Financials

KMX Income Statement

Annual
Feb-15Feb-16Feb-17Feb-18Feb-19Feb-20Feb-21Feb-22Feb-23Feb-24
AcquiredInProcessRnD11,675 M
AcquiredInProcessRnDIncome456 M563 M
Amortization of intangibles653000.0141 M191 M176 M
Basic EPS from continuing operations2.773.073.293.647.093.053.03
Basic EPS total2.773.073.293.644.835.394.587.093.053.03
Basic weighted shares outstanding216 M203 M190 M183 M174 M165 M163 M162 M159 M158 M
Cost of sales59 M62 M71 M83 M91 M104 M102 M28,613 M26,885 M23,823 M
Depreciation106 M127 M141 M159 M170 M191 M194 M212 M228 M239 M
Depreciation unreconciled194 M212 M228 M239 M
DepreciationAndAmortization106 M127 M141 M159 M170 M191 M194 M212 M228 M239 M
Diluted EPS total2.733.033.263.64.795.334.526.973.033.02
Diluted normalized net income/share2.733.033.263.66.973.033.02
Diluted weighted shares outstanding219 M206 M192 M184 M176 M167 M165 M165 M160 M159 M
Earnings from equity interest367 M
EarningsFromEquityInterestNetOfTax367 M
GainOnSaleOfBusiness965 M637 M
GainOnSaleOfPPE2,049 M1,492 M642 M
GainOnSaleOfSecurity240 M
GeneralAndAdministrativeExpense1,258 M1,352 M1,489 M1,617 M1,730 M19,538 M1,704 M2,325 M2,487 M2,286 M
Gross operating profit1,888 M2,019 M2,183 M2,329 M2,481 M2,722 M2,379 M3,288 M2,800 M2,713 M
Income before tax969 M1,010 M1,006 M1,064 M1,113 M1,161 M965 M1,492 M637 M642 M
Income restructuring and M&A13,692 M
Income taxes372 M387 M379 M399 M15,963 M273 M218 M341 M152 M162 M
InsuranceAndClaims17,598 M
Interest income426 M454 M440 M504 M530 M560 M667 M926 M814 M728 M
InterestExpenseNonOperating24 M36 M56 M71 M76 M83 M400 M323 M431 M763 M
InterestExpenseOperating-24 M-34 M-55 M-69 M-74 M-86 M
InterestIncomeOperating605 M683 M762 M857 M973 M1,104 M1,142 M1,297 M1,442 M1,677 M
LossAndLossAdjustmentExpectedIncurred-22 M-74 M
MarketingExpense13,131 M
MinorityInterests3,157 M2,905 M3,109 M3,317 M3,357 M3,769 M4,365 M
MiscOtherSpecialCharges-3 M-13 M-953000.01 M-408000.06 M-8 M-35 M-9 M-10 M
Net income from total operations597 M623 M627 M664 M842 M888 M747 M1,151 M485 M479 M
NetIncomeCommonStockholders230 M-14,918 M258 M243 M404 M432 M1,133 M1,151 M485 M479 M
NetIncomeContinuousOperations597 M623 M627 M664 M842 M888 M747 M1,151 M439 M479 M
NetIncomeDiscontinuousOperations82 M101 M151 M138 M154 M186 M161 M
NetNonOperatingInterestIncomeExpense-24 M-36 M-56 M-71 M-76 M-83 M-86 M-94 M-938 M-837 M
NetOperatingInterestIncomeExpense508 M555 M591 M642 M684 M746 M828 M
Normalized income13,011 M656 M14,346 M840 M
Operating income13,011 M-14,483 M14,387 M15,503 M16,443 M782 M17,051 M750 M84 M188 M
Operating income before depreciation (EBITDA)1,085 M1,149 M1,232 M1,314 M1,371 M1,460 M1,608 M2,088 M1,287 M1,665 M
OperatingExpense1,258 M14,483 M1,489 M1,617 M1,730 M19,538 M1,899 M2,537 M3,111 M2,919 M
Other income net12,384 M13 M953000.014,790 M408000.0-6 M15,614 M-1,458 M9 M10 M
OtherGandA1,258 M1,352 M1,489 M1,617 M1,730 M19,538 M1,704 M2,325 M2,487 M2,286 M
OtherImpairmentOfCapitalAssets12,381 M16,571 M
OtherOperatingExpenses-5 M-5 M-4 M-3 M-2 M-4 M-4 M-3 M-4 M-4 M
PromotionAndAdvertising124 M142 M146 M159 M167 M192 M219 M332 M296 M266 M
ProvisionForGainLossOnDisposal82 M101 M151 M138 M154 M186 M161 M
RealizedCapitalGain637 M
RentAndLandingFees45 M47 M49 M52 M57 M
RestructringAndMnAIncome13,692 M
Revenue per share1 M6 M9 M154 M207 M196 M
SalariesAndWages-83 M28 M31 M35 M-207000.0-1 M-945000.0-2 M-3 M-3 M
Selling Gen & administrative expense1,258 M14,483 M1,489 M1,617 M1,730 M19,538 M1,704 M2,325 M2,487 M2,286 M
SellingAndMarketingExpense124 M13,131 M146 M159 M167 M192 M219 M332 M296 M266 M
SellingExpense1,258 M1,352 M1,489 M1,617 M1,730 M1,940 M1,899 M
Special income/charges11,675 M-13,692 M
Total Income available for interest expense (EBIT)970 M1,012 M1,063 M1,134 M1,189 M1,244 M1,366 M1,815 M1,022 M1,405 M
Total common shares outstanding208 M194 M186 M179 M166 M163 M163 M158 M157 M
Total net income597 M623 M627 M664 M842 M888 M747 M1,151 M485 M479 M
Total ordinary shares156 M156 M156 M156 M156 M156 M156 M156 M156 M156 M
Total revenues14,269 M15,150 M15,875 M17,120 M18,173 M20,320 M18,950 M31,900 M29,685 M26,536 M
TotalExpenses1,316 M14,544 M1,560 M1,700 M1,821 M19,642 M2,001 M31,150 M29,996 M26,742 M
TotalRevenue14,269 M15,150 M15,875 M17,120 M18,173 M20,320 M18,950 M31,900 M29,685 M26,536 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.

MarketXLS is a complete Excel stock solution

Kevin Hsu

StockKevin.com

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel

Lloyd Lenase

Option Day Trader

MarketXLS is a data junkie’s dream. It gives me the flexibility to mine for hidden treasures.

Dave

Swing trader since 2011

I like to access historical closing prices on a particular date. That makes tracking performance easy.

Patrick Cusatis, Ph.D., CFA

Associate Professor of Finance - Penn State University