
LULU
NGSlululemon athletica inc.
Consumer Cyclical•Apparel Stores
Watchlists:
Last updated: Monday 21st July 2025
229.77
-3.54 (-1.52%)
Prev Close:233.31
Open:232.785
Bid:229.52
Ask:229.98
52 Week Range
219.97423.32
Volume:2,900,239
Mkt Cap:25,492 M
37
MarketXLS Rank ®
Weak Hold
Price Target
$264.24
+15.0%
Financial Statements
LULU - Balance Sheet (Annual)
Jan-25 | Jan-24 | Jan-23 | Jan-22 | Jan-21 | Jan-20 | Jan-19 | Jan-18 | Jan-17 | Jan-16 | |
---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 271 M | 348 M | 173 M | 290 M | 172 M | 80 M | 96 M | 25 M | 25 M | 10 M |
Accumulated Depreciation & Depletion | -1,461 M | -1,217 M | -987 M | -829 M | -691 M | -522 M | -405 M | -344 M | -278 M | -204 M |
Cash And Equivalents | 1,151 M | 1,094 M | 881 M | 991 M | 735 M | 501 M | ||||
Cash Cash Equivalents And Short Term Investments | 1,151 M | 1,094 M | 881 M | 991 M | 735 M | 501 M | ||||
Cash Equivalents | 881 M | 991 M | 735 M | 501 M | ||||||
Common Stock | 581000.0 | 606000.0 | 611000.0 | 616000.0 | 626000.0 | 621000.0 | 608000.0 | 628000.0 | 637000.0 | 637000.0 |
Current Accrued Expenses | 559 M | 349 M | 399 M | 331 M | 227 M | 113 M | 113 M | 169 M | 123 M | 108 M |
Current Capital Lease Obligation | 275 M | 249 M | 208 M | 189 M | 166 M | 128 M | 170 M | 143 M | 119 M | 107 M |
Current Deferred Revenue | 13 M | 8 M | 2 M | |||||||
Current Deferred Taxes Assets | 480 M | 450 M | 314 M | 235 M | 215 M | 178 M | 46 M | 63 M | 51 M | |
Current Deferred Taxes Liabilities | -561 M | -471 M | -362 M | -283 M | -267 M | -190 M | -33 M | -31 M | 32 M | -11 M |
Float Term Debt | 1,301 M | 1,154 M | 862 M | 692 M | 633 M | 611 M | ||||
Goodwill And Other Intangible Assets | 171 M | 24 M | 46 M | 458 M | 467 M | 24 M | 24 M | 25 M | 25 M | 25 M |
Income Tax Payable | 183 M | 12 M | 174 M | 134 M | 8 M | 26 M | 67 M | 16 M | 30 M | 38 M |
Inventories Adjustments Allowances | -84 M | -141 M | -125 M | -38 M | -31 M | -29 M | -25 M | -16 M | -16 M | -14 M |
Land & Improvements | 274 M | 55 M | ||||||||
Leases | 226 M | |||||||||
Line Of Credit | 3 M | 2 M | ||||||||
Long Term Capital Lease Obligation | 1,301 M | 1,154 M | 862 M | 692 M | 633 M | 611 M | 650 M | |||
Long Term Debt And Capital Lease Obligation | 1,301 M | 1,154 M | 862 M | 692 M | 633 M | 611 M | ||||
Net Unrealized Gain Loss Foreign Currency | 75 M | 3 M | 26 M | 19 M | 19 M | 2 M | 1 M | 9 M | ||
Non Current Accrued Expenses | 16 M | 29 M | 38 M | 43 M | 48 M | 42 M | 48 M | |||
Non Current Deferred Assets | 17 M | 9 M | 6 M | 6 M | 7 M | 31 M | 27 M | 32 M | 26 M | 12 M |
Non Current Deferred Liabilities | 98 M | 30 M | 55 M | 53 M | 59 M | 43 M | 14 M | 1 M | 7 M | 11 M |
Non Current Deferred Taxes Assets | 17 M | 9 M | 6 M | 6 M | 7 M | 31 M | 27 M | 32 M | 26 M | 12 M |
Other Current Liabilities | 346 M | 347 M | 290 M | 257 M | 24 M | 19 M | 16 M | 6 M | 25 M | |
Other Deferred Costs | 9 M | |||||||||
Other Inventories | 1,442 M | 1,324 M | 1,447 M | 966 M | 647 M | 519 M | 405 M | 330 M | 298 M | 284 M |
Other Payable | 395 M | 229 M | 283 M | 226 M | ||||||
Payables | 455 M | 361 M | 347 M | 424 M | 181 M | 106 M | 163 M | 40 M | 55 M | 48 M |
Preferred Stock | 5 M | |||||||||
Retained Earnings | 3,685 M | 3,656 M | 2,674 M | 2,317 M | 2,169 M | 1,596 M | 1,130 M | 1,312 M | 1,093 M | 781 M |
Total Capitalization | 5,625 M | 5,386 M | 4,011 M | 3,432 M | 3,191 M | 2,564 M | 1,446 M | 1,597 M | 1,360 M | 1,027 M |
Total Equity Gross Minority | 4,324 M | 4,232 M | 3,149 M | 2,740 M | 2,559 M | 1,952 M | 1,446 M | 1,597 M | 1,360 M | 1,027 M |
Total Equity Gross Minority Interest | 4,324 M | 4,232 M | 3,149 M | 2,740 M | 2,559 M | 1,952 M | 1,446 M | 1,597 M | 1,360 M | 1,027 M |
Total Liabilities And Total Equity Gross Minority Interest | 7,603 M | 7,092 M | 5,607 M | 4,942 M | 4,185 M | 3,281 M | 2,085 M | 1,998 M | 1,658 M | 1,314 M |
Total Non Current Liabilities Net Minority Interes | 1,440 M | 1,229 M | 966 M | 797 M | 899 M | 829 M | 238 M | 122 M | 64 M | 61 M |
Total Tax Payable | 183 M | 12 M | 174 M | 134 M | 8 M | 26 M | 67 M | 16 M | 30 M | 38 M |
Working Capital | 2,141 M | 2,429 M | 1,667 M | 1,210 M | 1,397 M | 1,308 M | 1,028 M | 1,157 M | 929 M | 692 M |
Accrec | 13 M | |||||||||
Addpaid | 638 M | 575 M | 475 M | 423 M | 389 M | 356 M | 315 M | 284 M | 267 M | 246 M |
Build | 32 M | 31 M | ||||||||
Capstk | 581000.0 | 606000.0 | 611000.0 | 616000.0 | 626000.0 | 621000.0 | 608000.0 | 628000.0 | 637000.0 | 637000.0 |
Comstkeqty | 4,324 M | 4,232 M | 3,149 M | 2,740 M | 2,559 M | 1,952 M | 1,446 M | 1,597 M | 1,360 M | 1,027 M |
Curdebtcaplease | 275 M | 249 M | 208 M | 189 M | 166 M | 128 M | ||||
Curdefliab | 205 M | 326 M | 248 M | 205 M | 130 M | 134 M | 109 M | 70 M | 55 M | 44 M |
Fingds | 1,526 M | 1,465 M | 1,572 M | 1,005 M | 678 M | 541 M | 421 M | 345 M | 306 M | 291 M |
Gainlossnoearn | -177 M | -225 M | -217 M | -143 M | -201 M | -238 M | ||||
Goodwill | 160 M | 24 M | 24 M | 387 M | 387 M | 24 M | ||||
Grosppe | 4,658 M | 4,029 M | 3,226 M | 2,560 M | 2,171 M | 1,883 M | 972 M | 817 M | 702 M | 553 M |
Inv | 1,442 M | 1,324 M | 1,447 M | 966 M | 647 M | 519 M | 405 M | 330 M | 298 M | 284 M |
Mach | 84 M | 73 M | ||||||||
Netppe | 3,197 M | 2,811 M | 2,239 M | 1,731 M | 1,481 M | 1,361 M | 567 M | 474 M | 423 M | 350 M |
Noncurdefliab | 98 M | 30 M | 55 M | 53 M | 59 M | 43 M | 14 M | 1 M | 7 M | 11 M |
Othca | 27 M | 47 M | 80 M | 33 M | 26 M | 4 M | ||||
Othintang | 12 M | 134 M | 22 M | 71 M | 80 M | 241000.0 | 24 M | 25 M | 25 M | 25 M |
Othnca | 238 M | 187 M | 156 M | 132 M | 107 M | 56 M | 37 M | 31 M | 20 M | 11 M |
Othncl | 41 M | 29 M | 20 M | 14 M | 165 M | 126 M | 181 M | 72 M | 57 M | 50 M |
Othprop | 3,197 M | 2,811 M | 2,239 M | 1,731 M | 1,481 M | 1,361 M | 567 M | 474 M | 423 M | 350 M |
Othrec | 120 M | 125 M | 133 M | 77 M | 62 M | 40 M | 36 M | 19 M | 9 M | 13 M |
Payacc | 1,014 M | 709 M | 746 M | 754 M | 407 M | 219 M | 276 M | 209 M | 178 M | 157 M |
Prepaid | 434 M | 368 M | 424 M | 312 M | 264 M | 156 M | 107 M | 97 M | 120 M | 118 M |
Restcash | 1,984 M | 2,244 M | 1,155 M | 1,260 M | 1,151 M | 1,094 M | 881 M | |||
Totassets | 7,603 M | 7,092 M | 5,607 M | 4,942 M | 4,185 M | 3,281 M | 2,085 M | 1,998 M | 1,658 M | 1,314 M |
Totca | 3,980 M | 4,061 M | 3,159 M | 2,615 M | 2,124 M | 1,808 M | 1,429 M | 1,436 M | 1,163 M | 917 M |
Totcl | 1,840 M | 1,631 M | 1,492 M | 1,405 M | 727 M | 500 M | 401 M | 280 M | 233 M | 226 M |
Totdep | 23 M | 20 M | ||||||||
Totemp | 39000.0 | 39000.0 | 39000.0 | 39000.0 | 39000.0 | 39000.0 | 39000.0 | 39000.0 | 39000.0 | 39000.0 |
Toteqty | 4,324 M | 4,232 M | 3,149 M | 2,740 M | 2,559 M | 1,952 M | 1,446 M | 1,597 M | 1,360 M | 1,027 M |
Totliab | 3,279 M | 2,860 M | 2,458 M | 2,202 M | 1,627 M | 1,329 M | 639 M | 402 M | 298 M | 287 M |
Totnca | 3,623 M | 3,031 M | 2,448 M | 2,328 M | 2,061 M | 1,473 M | 655 M | 562 M | 495 M | 397 M |
Totncl | 1,440 M | 1,229 M | 966 M | 797 M | 899 M | 829 M | 238 M | 122 M | 64 M | 61 M |
Trustpref | 5 M |