MMSI
NGSMerit Medical Systems Inc.
Healthcare•Medical Instruments & Supplies
Watchlists:
Last updated: Monday 21st July 2025
83.02
-1.52 (-1.80%)
Prev Close:84.54
Open:85.32
Bid:82.77
Ask:83.47
52 Week Range
82.62111.45
Volume:640,050
Mkt Cap:5,532 M
Price Target
$95.47
+15.0%
Financial Statements
MMSI - Income Statement (Annual)
| Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Invalid date | |
|---|---|---|---|---|---|---|---|
| Depreciation And Amortization | 103 M | 90 M | 82 M | 84 M | 94 M | 92 M | |
| Development Expense | 2 M | 7 M | 250000.0 | 525000.0 | |||
| Gain On Sale Of Business | 431000.0 | -1 M | |||||
| Gain On Sale Of Security | 26 M | 2 M | 439000.0 | 769000.0 | 604000.0 | -291000.0 | |
| General And Administrative Expense | 400 M | 374 M | 343 M | 336 M | 298 M | 327 M | |
| Gross Profit Margin (profit Margin After CGS) | 643 M | 584 M | 519 M | 485 M | 401 M | 432 M | |
| Impairment Of Capital Assets | 270000.0 | 2 M | 4 M | 37 M | 24 M | ||
| Interest Expense Non Operating | 16 M | 6 M | 5 M | 10 M | 12 M | ||
| Misc Other Special Charges | -711000.0 | 1 M | 966000.0 | -3 M | -2 M | -537000.0 | |
| Net Income (loss) | 120 M | 94 M | 75 M | 48 M | -10 M | 5 M | |
| Net Income Common Stockholders | 120 M | 94 M | 75 M | 48 M | -10 M | 5 M | |
| Net Income Continuous Operations | 120 M | 94 M | 75 M | 48 M | -10 M | 5 M | |
| Net Non Operating Interest Income Expense | -798000.0 | -287000.0 | 6 M | -5 M | -10 M | -12 M | |
| Non Recurring Operation Expense | 10 M | 19 M | |||||
| Operating Income | 156 M | 124 M | 88 M | 61 M | -2 M | 15 M | |
| Operating Income Before Depreciation (EBITDA) | 271 M | 215 M | 182 M | 155 M | 104 M | 107 M | |
| Operating Expense | 488 M | 460 M | 425 M | 424 M | 403 M | 417 M | |
| Other Gand A | 400 M | 374 M | 343 M | 336 M | 298 M | 327 M | |
| Other Impairment Of Capital Assets | 1 M | 2 M | 837000.0 | ||||
| Other Operating Expenses | -559000.0 | -442000.0 | -294000.0 | -3 M | 8 M | 232000.0 | |
| Research Expense | 87 M | 83 M | 76 M | 71 M | 58 M | 66 M | |
| Restructring And Mn A Income | 3 M | 3 M | |||||
| Salaries And Wages | 29 M | 21 M | 18 M | ||||
| Total Income Available For Interest Expense (EBIT) | 150 M | 112 M | 89 M | 59 M | -3 M | 15 M | |
| Total Revenues | 1,357 M | 1,257 M | 1,151 M | 1,075 M | 964 M | 995 M | |
| Total Expenses | 1,201 M | 1,133 M | 1,057 M | 1,014 M | 965 M | 979 M | |
| Total Revenue | 1,357 M | 1,257 M | 1,151 M | 1,075 M | 964 M | 995 M | |
| Amord | 464 M | 382 M | 360 M | 362 M | 364 M | 353 M | |
| Avgshs | 58 M | 58 M | 57 M | 56 M | 55 M | 55 M | |
| Avgshsdt | 59 M | 58 M | 58 M | 57 M | 55 M | 56 M | |
| Basiceps | 2.07 | 1.64 | 1.31 | 0.86 | -0.18 | 0.1 | |
| Basicepscont | 2.07 | 1.64 | 1.31 | 0.86 | -0.18 | 0.1 | |
| Cor | 713 M | 673 M | 632 M | 589 M | 563 M | 562 M | |
| Depamor | 103 M | 90 M | 82 M | 84 M | 94 M | 92 M | |
| Dileps | 2.03 | 1.62 | 1.29 | 0.84 | -0.18 | 0.1 | |
| Dilepscont | 2.03 | 1.62 | 1.29 | 0.84 | -0.18 | 0.1 | |
| Netincdisc | 120 M | 94 M | 75 M | 48 M | -10 M | 5 M | |
| Othincexp | -26 M | -4 M | -6 M | 2 M | 2 M | 828000.0 | |
| Pretaxinc | 150 M | 112 M | 83 M | 54 M | -13 M | 2 M | |
| Resdev | 87 M | 84 M | 82 M | 71 M | 58 M | 66 M | |
| Restruct | 3 M | 3 M | |||||
| Sga | 400 M | 374 M | 343 M | 336 M | 298 M | 327 M | |
| Shsout | 59 M | 58 M | 57 M | 57 M | 56 M | 55 M | |
| Specincchg | -3 M | -270000.0 | -2 M | -14 M | -55 M | -24 M | |
| Taxprov | 30 M | 18 M | 8 M | 5 M | -3 M | -3 M |