MMSI Stock Annual Income Statement. Download in Excel

	Invalid date	Dec-19	Dec-20	Dec-21	Dec-22
Amortization of intangibles	353 M	364 M	362 M	360 M	382 M
Basic EPS from continuing operations	0.1	-0.18	0.86	1.31	1.64
Basic EPS total	0.1	-0.18	0.86	1.31	1.64
Basic weighted shares outstanding	55 M	55 M	56 M	57 M	58 M
Cost of sales	562 M	563 M	589 M	632 M	673 M
Depreciation	92 M	94 M	84 M	82 M	90 M
DepreciationAndAmortization	92 M	94 M	84 M	82 M	90 M
DevelopmentExpense	525000.0	250000.0		7 M	2 M
Diluted EPS total	0.1	-0.18	0.84	1.29	1.62
Diluted normalized net income/share	0.1	-0.18	0.84	1.29	1.62
Diluted weighted shares outstanding	56 M	55 M	57 M	58 M	58 M
GainOnSaleOfBusiness				-1 M	431000.0
GainOnSaleOfSecurity	-291000.0	604000.0	769000.0	439000.0	2 M
GeneralAndAdministrativeExpense	327 M	298 M	336 M	343 M	374 M
Gross operating profit	432 M	401 M	485 M	519 M	584 M
ImpairmentOfCapitalAssets	24 M	37 M	4 M	2 M	270000.0
Income before tax	2 M	-13 M	54 M	83 M	112 M
Income taxes	-3 M	-3 M	5 M	8 M	18 M
InterestExpenseNonOperating	12 M	10 M	5 M	6 M	16 M
MiscOtherSpecialCharges	-537000.0	-2 M	-3 M	966000.0	1 M
Net income from total operations	5 M	-10 M	48 M	75 M	94 M
NetIncomeCommonStockholders	5 M	-10 M	48 M	75 M	94 M
NetIncomeContinuousOperations	5 M	-10 M	48 M	75 M	94 M
NetNonOperatingInterestIncomeExpense	-12 M	-10 M	-5 M	-6 M	-16 M
NonRecurringOperationExpense		19 M	10 M
Operating income	15 M	-2 M	61 M	88 M	124 M
Operating income before depreciation (EBITDA)	107 M	104 M	155 M	181 M	229 M
OperatingExpense	417 M	403 M	424 M	432 M	460 M
Other income net	828000.0	2 M	2 M	-1 M	-4 M
OtherGandA	327 M	298 M	336 M	343 M	374 M
OtherImpairmentOfCapitalAssets	837000.0	2 M	1 M
OtherOperatingExpenses	232000.0	8 M	-3 M	-5 M	-2 M
Research & development expense	66 M	58 M	71 M	82 M	84 M
ResearchExpense	66 M	58 M	71 M	76 M	83 M
Revenue per share	353 M	364 M	362 M	360 M	382 M
Selling Gen & administrative expense	327 M	298 M	336 M	343 M	374 M
Special income/charges	-24 M	-55 M	-14 M	-2 M	-270000.0
Total Income available for interest expense (EBIT)	15 M	-3 M	59 M	89 M	128 M
Total common shares outstanding	55 M	56 M	57 M	57 M	58 M
Total net income	5 M	-10 M	48 M	75 M	94 M
Total ordinary shares	58 M	58 M	58 M	58 M	58 M
Total revenues	995 M	964 M	1,075 M	1,151 M	1,257 M
TotalExpenses	979 M	965 M	1,014 M	1,063 M	1,133 M
TotalRevenue	995 M	964 M	1,075 M	1,151 M	1,257 M

<< PREVIOUS STOCK

NEXT STOCK>>

Call: 1-877-778-8358

Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.

Implement “your own” investment strategies in Excel with thousands of MarketXLS functions and templates.

MarketXLS is a complete Excel stock solution

Kevin Hsu

StockKevin.com

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel

Lloyd Lenase

Option Day Trader

MarketXLS is a data junkie’s dream. It gives me the flexibility to mine for hidden treasures.

Dave

Swing trader since 2011

I like to access historical closing prices on a particular date. That makes tracking performance easy.

Patrick Cusatis, Ph.D., CFA

Associate Professor of Finance - Penn State University