
STX
NGSSeagate Technology Holdings PLC
Technology•Data Storage
Watchlists:
Last updated: Sunday 20th July 2025
149.08
+2.36 (1.61%)
Prev Close:146.72
Open:147.61
Bid:148.4
Ask:149.76
52 Week Range
63.19152.16
Volume:4,242,977
Mkt Cap:31,631 M
75
MarketXLS Rank ®
Buy
Price Target
$171.44
+15.0%
Financial Statements
STX - Income Statement (Annual)
Jun-24 | Jun-23 | Jun-22 | Jun-21 | Jun-20 | Jun-19 | Jun-18 | Jun-17 | Jun-16 | Jun-15 | |
---|---|---|---|---|---|---|---|---|---|---|
Depreciation And Amortization | 264 M | 504 M | 431 M | 368 M | 325 M | 464 M | 487 M | 581 M | 641 M | 689 M |
Earnings From Equity Interest | -29 M | -4 M | 8 M | 48 M | -2 M | |||||
Earnings From Equity Interest Net Of Tax | -29 M | -4 M | 8 M | 48 M | -2 M | |||||
Gain On Sale Of PPE | 31 M | 167 M | -3 M | 78 M | 25 M | |||||
Gain On Sale Of Security | -2 M | |||||||||
Gains Loss On Disposal Of Discontinued Operations | 313 M | |||||||||
General And Administrative Expense | 460 M | 491 M | 559 M | 502 M | 473 M | 453 M | 562 M | 606 M | 635 M | 857 M |
Gross Profit Margin (profit Margin After CGS) | 1,536 M | 1,351 M | 3,469 M | 2,917 M | 2,842 M | 2,932 M | 3,364 M | 3,174 M | 2,615 M | 3,809 M |
Interest Expense Non Operating | 332 M | 313 M | 249 M | 220 M | 201 M | 224 M | 236 M | 222 M | 193 M | 207 M |
Minority Interests | 1,593 M | 3,018 M | ||||||||
Misc Other Special Charges | -107 M | 149 M | -29 M | 74 M | -87 M | 25 M | -18 M | -29 M | 19 M | 113 M |
Net Income (loss) | 335 M | -529 M | 1,649 M | 1,314 M | 1,004 M | 2,012 M | 1,182 M | 772 M | 248 M | 1,742 M |
Net Income Common Stockholders | 335 M | -424 M | 1,649 M | 1,314 M | 1,032 M | 2,058 M | 1,288 M | 980 M | 494 M | 760 M |
Net Income Continuous Operations | -112 M | -529 M | 1,649 M | 1,314 M | 1,004 M | 2,012 M | 1,182 M | 772 M | 248 M | 1,742 M |
Net Income Discontinuous Operations | 313 M | |||||||||
Net Non Operating Interest Income Expense | -317 M | -303 M | -247 M | -218 M | -181 M | -140 M | -198 M | -210 M | -190 M | -201 M |
Normalized Income | 380 M | 897 M | 1,184 M | 750 M | 379 M | 1,313 M | ||||
Operating Income | 452 M | -342 M | 1,955 M | 1,492 M | 1,300 M | 1,487 M | 1,634 M | 1,054 M | 445 M | 2,058 M |
Operating Income Before Depreciation (EBITDA) | 594 M | 330 M | 2,379 M | 1,965 M | 1,612 M | 2,137 M | 2,252 M | 1,786 M | 1,282 M | 3,018 M |
Operating Expense | 1,114 M | 1,588 M | 1,511 M | 1,405 M | 1,446 M | 1,444 M | 1,588 M | 1,838 M | 1,872 M | 2,210 M |
Other Gand A | 460 M | 491 M | 559 M | 502 M | 473 M | 453 M | 562 M | 606 M | 635 M | 857 M |
Other Impairment Of Capital Assets | 42 M | 26 M | ||||||||
Other Operating Expenses | -30 M | 300 M | -6 M | -15 M | -8 M | -16 M | -7 M | -16 M | -11 M | -9 M |
Promotion And Advertising | 18 M | 30 M | 34 M | 29 M | 19 M | 22 M | 28 M | 16 M | 31 M | 64 M |
Rent And Landing Fees | 18 M | 22 M | -2 M | -3 M | -3 M | |||||
Research Expense | 654 M | 797 M | 941 M | 903 M | 973 M | 991 M | 1,026 M | 1,232 M | 1,237 M | 1,353 M |
Restructring And Mn A Income | -30 M | 102 M | 3 M | 8 M | 82 M | -22 M | 89 M | 178 M | 175 M | 32 M |
Salaries And Wages | -5 M | -5 M | 145 M | 112 M | 109 M | 99 M | 112 M | 137 M | 120 M | 137 M |
Selling And Marketing Expense | 18 M | 30 M | 34 M | 29 M | 19 M | 22 M | 28 M | 16 M | 31 M | 64 M |
Total Income Available For Interest Expense (EBIT) | 330 M | -183 M | 1,928 M | 1,568 M | 1,233 M | 1,596 M | 1,654 M | 1,037 M | 467 M | 2,177 M |
Total Revenues | 6,551 M | 7,384 M | 11,661 M | 10,681 M | 10,509 M | 10,390 M | 11,184 M | 10,771 M | 11,160 M | 13,739 M |
Total Expenses | 6,129 M | 7,621 M | 9,703 M | 9,169 M | 9,113 M | 8,902 M | 9,408 M | 9,435 M | 10,417 M | 12,140 M |
Total Revenue | 6,551 M | 7,384 M | 11,661 M | 10,681 M | 10,509 M | 10,390 M | 11,184 M | 10,771 M | 11,160 M | 13,739 M |
Amord | 1,237 M | 1,237 M | 1,237 M | 1,237 M | 1,237 M | -1000000.0 | -1000000.0 | 874 M | ||
Avgshs | 209 M | 207 M | 220 M | 242 M | 262 M | 282 M | 288 M | 296 M | 299 M | 324 M |
Avgshsdt | 212 M | 207 M | 224 M | 245 M | 265 M | 285 M | 292 M | 299 M | 302 M | 331 M |
Basiceps | 1.6 | -2.56 | 7.5 | 5.43 | 3.83 | 7.13 | 4.1 | 2.61 | 0.83 | 5.38 |
Basicepscont | 1.6 | -2.56 | 7.5 | 5.43 | 3.83 | 7.13 | 4.1 | 2.61 | 0.83 | 5.38 |
Cor | 5,015 M | 6,033 M | 8,192 M | 7,764 M | 7,667 M | 7,458 M | 7,820 M | 7,597 M | 8,545 M | 9,930 M |
Depamor | 264 M | 504 M | 431 M | 368 M | 325 M | 464 M | 487 M | 581 M | 641 M | 689 M |
Dileps | 1.58 | -2.56 | 7.36 | 5.36 | 3.79 | 7.06 | 4.05 | 2.58 | 0.82 | 5.26 |
Dilepscont | 1.58 | -2.56 | 7.36 | 5.36 | 3.79 | 7.06 | 4.05 | 2.58 | 0.82 | 5.26 |
Div Per Share | 2.8 | 2.8 | 2.77 | 2.66 | 2.58 | 2.52 | 2.52 | 2.52 | 2.43 | 2.05 |
Intinc | 15 M | 10 M | 2 M | 2 M | 20 M | 84 M | 38 M | 12 M | 3 M | 6 M |
Netincdisc | 335 M | -529 M | 1,649 M | 1,314 M | 1,004 M | 2,012 M | 1,182 M | 772 M | 248 M | 1,742 M |
Othincexp | 107 M | -149 M | -32 M | -74 M | 87 M | -25 M | 18 M | 29 M | -19 M | -113 M |
Pretaxinc | 445 M | -496 M | 1,679 M | 1,348 M | 1,032 M | 1,372 M | 1,418 M | 815 M | 274 M | 1,970 M |
Resdev | 654 M | 797 M | 941 M | 903 M | 973 M | 991 M | 1,026 M | 1,232 M | 1,237 M | 1,353 M |
Restruct | -30 M | 102 M | 3 M | 8 M | 82 M | -22 M | 89 M | 178 M | 175 M | 32 M |
Sga | 460 M | 491 M | 559 M | 502 M | 473 M | 453 M | 562 M | 606 M | 635 M | 857 M |
Shsout | 210 M | 207 M | 209 M | 228 M | 257 M | 269 M | 287 M | 292 M | 299 M | 302 M |
Specincchg | 30 M | -102 M | -3 M | -8 M | -82 M | 22 M | -89 M | -178 M | -175 M | -32 M |
Taxprov | 110 M | 33 M | 30 M | 34 M | 28 M | -640 M | 236 M | 43 M | 26 M | 228 M |