WING
NGSWingstop Inc.
Consumer Cyclical•Restaurants
Watchlists:
Last updated: Monday 21st July 2025
329.34
+0.88 (0.27%)
Prev Close:328.46
Open:329.24
Bid:324.0
Ask:329.7
52 Week Range
204.00433.86
Volume:741,054
Mkt Cap:8,864 M
37
MarketXLS Rank ®
Weak Hold
Price Target
$378.74
+15.0%
Financial Statements
WING - Income Statement (Annual)
| Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Acquired In Process Rn D | 34 M | |||||||||
| Acquired In Process Rn D Income | 34 M | |||||||||
| Depreciation And Amortization | 19 M | 13 M | 11 M | 8 M | 8 M | 5 M | 4 M | 3 M | 3 M | 3 M |
| Fees | 100000.0 | 528000.0 | ||||||||
| Gain On Sale Of PPE | 1 M | -95000.0 | -1 M | 3 M | 3 M | |||||
| Gain On Sale Of Security | 30 M | -20000.0 | ||||||||
| General And Administrative Expense | 117 M | 97 M | 67 M | 63 M | 61 M | 57 M | -2 M | -2 M | -2 M | -2 M |
| Gross Profit Margin (profit Margin After CGS) | 534 M | 389 M | 171 M | 141 M | 123 M | 159 M | 121 M | 105 M | 66 M | 56 M |
| Interest Expense Non Operating | 18 M | 21 M | 15 M | 17 M | ||||||
| Misc Other Special Charges | 3 M | -57000.0 | -1 M | 135000.0 | -14 M | 70 M | 66 M | -254000.0 | -396000.0 | |
| Net Income (loss) | 109 M | 70 M | 53 M | 43 M | 23 M | 20 M | 128 M | 120 M | 15 M | 10 M |
| Net Income Common Stockholders | 109 M | 70 M | 53 M | 43 M | 23 M | 71 M | 128 M | 120 M | 15 M | 10 M |
| Net Income Continuous Operations | 109 M | 70 M | 53 M | 43 M | 23 M | 20 M | 128 M | 120 M | 15 M | 10 M |
| Net Non Operating Interest Income Expense | -21 M | -18 M | -21 M | -15 M | -17 M | -17 M | -10 M | -5 M | -4 M | -3 M |
| Operating Income | 166 M | 113 M | 92 M | 74 M | 57 M | 43 M | 39 M | 34 M | 29 M | 20 M |
| Operating Income Before Depreciation (EBITDA) | 169 M | 126 M | 103 M | 82 M | 51 M | 33 M | 140 M | 32 M | 28 M | 19 M |
| Operating Expense | 460 M | 347 M | 266 M | 209 M | 191 M | 157 M | 83 M | -99 M | 37 M | 36 M |
| Other Gand A | 117 M | 97 M | 67 M | 63 M | 61 M | 57 M | -2 M | -2 M | -2 M | -2 M |
| Other Operating Expenses | -295000.0 | 3 M | -53 M | -155000.0 | 32 M | -137000.0 | -336000.0 | |||
| Other Taxes | 34 M | |||||||||
| Other Write Down | -200000.0 | |||||||||
| Promotion And Advertising | 233 M | 167 M | 123 M | 84 M | 77 M | -100000.0 | -100000.0 | -200000.0 | ||
| Rent And Landing Fees | -2 M | -2 M | -2 M | -2 M | ||||||
| Salaries And Wages | 22 M | 16 M | -4 M | -2 M | -1 M | |||||
| Selling And Marketing Expense | 233 M | 167 M | 123 M | 84 M | 77 M | 45 M | 35 M | 34 M | 33 M | |
| Selling Expense | 45 M | 35 M | 34 M | 33 M | ||||||
| Total Income Available For Interest Expense (EBIT) | 147 M | 94 M | 91 M | 74 M | 44 M | 26 M | 133 M | 29 M | 25 M | 16 M |
| Total Revenues | 626 M | 460 M | 358 M | 283 M | 249 M | 144 M | 153 M | 133 M | 91 M | 78 M |
| Total Expenses | 552 M | 418 M | 452 M | 266 M | 240 M | 198 M | 115 M | -128 M | 62 M | 58 M |
| Total Revenue | 626 M | 460 M | 358 M | 283 M | 249 M | 200 M | 153 M | 133 M | 91 M | 78 M |
| Amord | -31000.0 | 68 M | 63 M | 57 M | 54 M | 50 M | -2 M | -2 M | -1 M | -1 M |
| Avgshs | 29 M | 30 M | 30 M | 30 M | 30 M | 29 M | 29 M | 29 M | 29 M | 27 M |
| Avgshsdt | 29 M | 30 M | 30 M | 30 M | 30 M | 30 M | 30 M | 29 M | 29 M | 28 M |
| Basiceps | 3.72 | 2.36 | 1.77 | 1.43 | 0.79 | 0.7 | 0.74 | 0.82 | 0.54 | 0.37 |
| Basicepscont | 3.72 | 2.36 | 1.77 | 1.43 | 0.79 | 0.7 | ||||
| Cor | 92 M | 71 M | 186 M | 141 M | 126 M | 41 M | 32 M | -29 M | 25 M | 22 M |
| Depamor | 19 M | 13 M | 11 M | 8 M | 8 M | 5 M | 4 M | 3 M | 3 M | 3 M |
| Dileps | 3.7 | 2.35 | 1.77 | 1.42 | 0.78 | 0.69 | 0.73 | 0.82 | 0.53 | 0.36 |
| Dilepscont | 3.7 | 2.35 | 1.77 | 1.42 | 0.78 | 0.69 | ||||
| Div Per Share | 0.82 | 0.72 | 0.62 | 5.5 | 0.4 | 6.54 | 0.14 | 2.9 | 1.83 | |
| Intinc | -21 M | -18 M | -21 M | -15 M | -17 M | -17 M | -10 M | -5 M | -4 M | -3 M |
| Netincdisc | 109 M | 70 M | 53 M | 43 M | 23 M | 20 M | 128 M | 120 M | 15 M | 10 M |
| Othincexp | -4 M | 152000.0 | -3 M | -4 M | 14 M | -1 M | -105 M | -96 M | 254000.0 | 396000.0 |
| Pretaxinc | 147 M | 94 M | 69 M | 59 M | 27 M | 26 M | 133 M | 29 M | 25 M | 16 M |
| Sga | 350 M | 263 M | 190 M | 147 M | 138 M | 57 M | 45 M | 35 M | 34 M | 33 M |
| Shsout | 29 M | 29 M | 30 M | 30 M | 30 M | 29 M | 29 M | 29 M | 29 M | 29 M |
| Specincchg | 34 M | |||||||||
| Taxprov | 38 M | 24 M | 16 M | 16 M | 4 M | 5 M | 5 M | 5 M | 9 M | 6 M |