Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS
Search for stocks (e.g., AAPL, GOOGL, AMZN)

HSIC

NGS
Henry Schein Inc.
Healthcare•Medical Distribution
Watchlist:
Last updated: Monday 7th July 2025
74.67
+0.19 (0.26%)
Prev Close:74.48
Open:74.5
Bid:74.19
Ask:75.04
52 Week Range
60.56
82.49
Volume:1,550,478
Mkt Cap:9,066 M
65
MarketXLS Rank ®
Buy
How are these ranks calculated?
Price Target
$85.87
+15.0%
overviewOptionfinancialsvaluequalitytechnicalestimatespeersnewsTrend Analysis & Forecastdata
Financials

Financial Statements

HSIC - Income Statement (Annual)

Dec-24Dec-23Dec-22Dec-21Dec-20Dec-19Dec-18Dec-17Dec-16Dec-15
Accretion On Preferred Stock-160 M33 M7 M
Basic Discontinuous Operations0.01-0.040.69
Depreciation And Amortization251 M209 M182 M180 M186 M185 M-144 M-193 M-170 M-159 M
Diluted Discontinuous Operations0.01-0.040.68
Earnings From Equity Interest13 M14 M15 M20 M14 M205 M21 M-1 M19 M14 M
Earnings From Equity Interest Net Of Tax13 M14 M15 M20 M14 M205 M21 M-1 M19 M14 M
Gains Loss On Disposal Of Discontinued Operations112 M
General And Administrative Expense3,034 M2,956 M2,771 M2,634 M2,247 M2,358 M-91 M-85 M-80 M-76 M
Gross Profit Margin (profit Margin After CGS)4,016 M3,860 M3,831 M3,674 M2,814 M3,091 M2,911 M3,399 M3,226 M3,012 M
Interest Expense Non Operating131 M87 M35 M27 M41 M51 M76 M54 M32 M26 M
Interest Expense Operating-29 M-43 M-55 M-69 M-49 M-29 M-24 M
Marketing Expense48 M31 M25 M-13 M-16 M-18 M-19 M
Minority Interests-8 M-20 M-28 M-29 M-16 M-24 M-13 M-53 M-50 M-44 M
Misc Other Special Charges-1000000.0-3 M1000000.041000.0-4 M-3 M-3 M-420000.03 M-141000.0
Net Income (loss)390 M416 M538 M631 M404 M695 M562 M459 M556 M523 M
Net Income Common Stockholders509 M405 M534 M631 M404 M695 M626 M406 M507 M479 M
Net Income Continuous Operations398 M436 M566 M631 M404 M695 M562 M459 M556 M523 M
Net Income Discontinuous Operations986000.0-6 M112 M
Net Non Operating Interest Income Expense-107 M-70 M-27 M-21 M-32 M-35 M-61 M-36 M-19 M-13 M
Non Recurring Operation Expense-38 M5 M
Operating Income621 M615 M747 M852 M535 M718 M693 M865 M817 M769 M
Operating Income Before Depreciation (EBITDA)954 M891 M983 M1,068 M727 M861 M687 M1,020 M928 M882 M
Operating Expense3,285 M3,165 M2,953 M2,806 M2,247 M2,358 M2,217 M2,534 M2,409 M2,243 M
Other Gain Loss From Disposition Of Discontinued Operations986000.0-6 M
Other Gand A3,034 M2,956 M2,771 M2,634 M2,247 M2,358 M-91 M-85 M-80 M-76 M
Other Impairment Of Capital Assets700000.020 M
Other Operating Expenses-3 M-5 M-5 M-5 M2,534 M-7 M-10 M
Otherunder Preferred Stock Dividend-119 M11 M4 M-160 M33 M7 M
Preferred Stock Dividends-119 M11 M4 M-160 M33 M7 M
Rent And Landing Fees-91 M-85 M-80 M-76 M
Restructring And Mn A Income110 M80 M-79 M32 M15 M54 M-82 M46 M35 M
Salaries And Wages-8 M7 M34 M-33 M-42 M-58 M-45 M
Selling And Marketing Expense43 M47 M47 M48 M31 M25 M2,217 M-16 M2,409 M2,243 M
Selling Expense2,217 M2,540 M2,409 M2,243 M
Total Income Available For Interest Expense (EBIT)657 M643 M771 M858 M541 M676 M543 M827 M758 M723 M
Total Revenues12,673 M12,339 M12,647 M12,401 M10,119 M9,986 M9,418 M12,462 M11,572 M10,630 M
Total Expenses11,942 M11,644 M11,769 M11,533 M9,552 M9,253 M8,724 M11,597 M10,754 M9,861 M
Total Revenue12,673 M12,339 M12,647 M12,401 M10,119 M9,986 M9,418 M12,462 M11,572 M10,630 M
Amord16 M3,901 M2,911 M2,854 M2,504 M2,462 M-75 M-126 M-106 M-99 M
Avgshs127 M131 M136 M140 M143 M148 M153 M157 M162 M166 M
Avgshsdt128 M132 M138 M142 M143 M149 M154 M158 M164 M168 M
Basiceps3.073.187.99.025.679.43.512.593.142.89
Basicepscont3.073.187.99.025.669.442.82
Cor8,657 M8,479 M8,816 M8,727 M7,305 M6,895 M6,507 M9,062 M8,345 M7,617 M
Depamor251 M209 M182 M180 M186 M185 M-144 M-193 M-170 M-159 M
Dileps3.053.167.828.95.649.33.492.573.12.85
Dilepscont3.053.167.828.95.639.342.8
Intinc24 M17 M8 M7 M10 M16 M15 M18 M13 M13 M
Netincdisc390 M416 M538 M631 M404 M695 M562 M459 M556 M523 M
Othincexp-12 M-11 M-16 M-20 M-10 M-202 M-18 M1 M-21 M-14 M
Pretaxinc513 M542 M721 M831 M500 M680 M537 M823 M756 M721 M
Restruct110 M80 M-79 M32 M15 M54 M-82 M46 M35 M
Sga3,034 M2,956 M2,771 M2,634 M2,247 M2,358 M2,217 M2,540 M2,409 M2,243 M
Shsout124 M129 M131 M137 M142 M143 M151 M154 M158 M164 M
Specincchg-122 M-107 M96 M79 M-32 M-15 M-16 M-5 M-46 M-35 M
Taxprov128 M120 M170 M198 M95 M160 M107 M363 M218 M211 M
<< PREVIOUS STOCK
NEXT STOCK>>
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement "your own" investment strategies in Excel with thousands of MarketXLS functions and templates.
MarketXLS provides all the tools I need for in-depth stock analysis. It's user-friendly and constantly improving. A must-have for serious investors.

John D.

•

Financial Analyst

I have been using MarketXLS for the last 6+ years and they really enhanced the product every year and now in the journey of bringing in AI...

Kirubakaran K.

•

Investment Professional

MarketXLS is a powerful tool for financial modeling. It integrates seamlessly with Excel and provides real-time data.

David L.

•

Financial Analyst

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel.

Lloyd L.

•

Professional Trader