MGNI
NGSMagnite Inc.
Professional, Scientific, and Technical Services•Advertising Agencies
Watchlists:
Last updated: Monday 21st July 2025
24.48
+0.21 (0.87%)
Prev Close:24.27
Open:24.45
Bid:24.22
Ask:24.6
52 Week Range
8.2225.27
Volume:2,551,541
Mkt Cap:3,323 M
53
MarketXLS Rank ®
Hold
Price Target
$28.15
+15.0%
Financial Statements
MGNI - Income Statement (Annual)
| Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-14 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Accrued Preferred Stock Dividends | 1 M | |||||||||
| Acquisition Expense | 917000.0 | 28 M | 10 M | |||||||
| Commission Expenses | 202 M | |||||||||
| Depreciation And Amortization | 16 M | 24 M | 19 M | 16 M | 16 M | 21 M | -25 M | -20 M | -14 M | -6 M |
| Fees | -78 M | |||||||||
| General And Administrative Expense | 97 M | 89 M | 81 M | 65 M | 53 M | 40 M | 42 M | 56 M | 69 M | 57 M |
| Gross Profit Margin (profit Margin After CGS) | 409 M | 210 M | 270 M | 267 M | 144 M | 156 M | 65 M | 99 M | 206 M | 105 M |
| Impairment Of Capital Assets | 13 M | -9 M | -9 M | 95 M | 23 M | -9 M | ||||
| Interest Expense Non Operating | 27 M | 32 M | 29 M | 20 M | -50000.0 | -789000.0 | ||||
| Interest Expense Operating | 78 M | |||||||||
| Misc Other Special Charges | -8 M | 26 M | 1 M | 593000.0 | -732000.0 | |||||
| Net Income (loss) | 23 M | -159 M | -130 M | 65000.0 | -53 M | -25 M | -62 M | -155 M | -18 M | -19 M |
| Net Income Common Stockholders | 23 M | -159 M | -130 M | 65000.0 | -53 M | -25 M | -62 M | -155 M | -18 M | -20 M |
| Net Income Continuous Operations | 23 M | -159 M | -130 M | 65000.0 | -53 M | -25 M | -62 M | -155 M | -18 M | -19 M |
| Net Non Operating Interest Income Expense | -27 M | -32 M | -29 M | -20 M | 50000.0 | 789000.0 | 2 M | 431000.0 | 2 M | |
| Net Operating Interest Income Expense | 988000.0 | 908000.0 | 491000.0 | -110000.0 | ||||||
| Operating Income | 51 M | -155 M | -113 M | -81 M | -54 M | -28 M | -59 M | -55 M | 2 M | -19 M |
| Operating Income Before Depreciation (EBITDA) | 116 M | 122 M | 117 M | 72 M | 13 M | 4 M | -26 M | -120 M | 20 M | -6 M |
| Operating Expense | 358 M | 357 M | 375 M | 511 M | 181 M | 125 M | 125 M | 155 M | 203 M | 123 M |
| Other Gand A | 97 M | 89 M | 81 M | 65 M | 53 M | 40 M | 42 M | 56 M | 69 M | 57 M |
| Other Operating Expenses | -200000.0 | 13 M | -550000.0 | -702000.0 | -679000.0 | |||||
| Other Write Off | -20000.0 | -111000.0 | -14000.0 | -600000.0 | -700000.0 | -1 M | -600000.0 | |||
| Otherunder Preferred Stock Dividend | 1 M | |||||||||
| Preferred Stock Dividends | 1 M | |||||||||
| Rent And Landing Fees | 202 M | 42 M | 56 M | 69 M | 57 M | |||||
| Research Expense | 95 M | 94 M | 94 M | 74 M | 52 M | 40 M | 38 M | 48 M | 51 M | 23 M |
| Restructring And Mn A Income | 18 M | 2 M | 3 M | 6 M | 3 M | |||||
| Salaries And Wages | -152 M | -19 M | -16 M | -21 M | -29 M | -24 M | ||||
| Selling And Marketing Expense | 166 M | 174 M | 200 M | 372 M | 76 M | 45 M | 45 M | 52 M | 83 M | 43 M |
| Selling Expense | 45 M | 45 M | 52 M | 83 M | 43 M | |||||
| Total Income Available For Interest Expense (EBIT) | 54 M | -125 M | -106 M | -75 M | -37 M | -28 M | -61 M | -157 M | -23 M | -19 M |
| Total Revenues | 668 M | 620 M | 577 M | 468 M | 222 M | 156 M | 125 M | 156 M | 279 M | 125 M |
| Total Expenses | 617 M | 767 M | 682 M | 713 M | 258 M | 309 M | 65 M | 98 M | 130 M | 103 M |
| Total Revenue | 668 M | 620 M | 577 M | 468 M | 222 M | 156 M | 125 M | 156 M | 278 M | 125 M |
| Amord | 978 M | 978 M | 979 M | 975 M | 158 M | 8 M | -7 M | -11 M | -20 M | -5 M |
| Avgshs | 141 M | 137 M | 133 M | 126 M | 97 M | 53 M | 343000.0 | 49 M | 47 M | 28 M |
| Avgshsdt | 147 M | 137 M | 133 M | 136 M | 97 M | 60 M | 50 M | 49 M | 47 M | 28 M |
| Basiceps | 0.16 | -1.17 | -0.98 | -0.55 | 0.03 | -3.17 | -0.39 | -0.7 | ||
| Basicepscont | 0.16 | -1.17 | -0.98 | -0.55 | ||||||
| Cor | 259 M | 410 M | 307 M | 202 M | 78 M | 184 M | -60 M | -57 M | -73 M | -21 M |
| Depamor | 16 M | 16 M | 21 M | -25 M | -20 M | -14 M | -6 M | |||
| Dileps | 0.16 | -1.17 | -0.98 | -0.55 | -0.48 | -1.23 | -3.17 | -0.39 | -0.7 | |
| Dilepscont | 0.16 | -1.17 | -0.98 | -0.48 | ||||||
| Intinc | 13 M | 11 M | 593000.0 | 2 M | 431000.0 | 2 M | ||||
| Netincdisc | 23 M | -159 M | -130 M | 65000.0 | -53 M | -25 M | -62 M | -155 M | -18 M | -19 M |
| Othincexp | 8 M | -26 M | -1 M | -20000.0 | -111000.0 | -607000.0 | -600000.0 | -700000.0 | -1 M | 732000.0 |
| Othspecchg | -5 M | -5 M | -5 M | -4 M | -4 M | 57 M | ||||
| Pretaxinc | 26 M | -158 M | -136 M | -95 M | -53 M | -27 M | -61 M | -157 M | -23 M | -19 M |
| Resdev | 95 M | 94 M | 94 M | 74 M | 52 M | 40 M | 38 M | 48 M | 51 M | 23 M |
| Restruct | 18 M | 2 M | 3 M | 6 M | 3 M | |||||
| Sga | 263 M | 263 M | 281 M | 437 M | 129 M | 84 M | 87 M | 107 M | 152 M | 101 M |
| Shsout | 143 M | 140 M | 135 M | 132 M | 116 M | 55 M | 52 M | 50 M | 49 M | 38 M |
| Specincchg | 5 M | 5 M | 5 M | 4 M | 4 M | -59 M | -3 M | -101 M | -27 M | 9 M |
| Taxprov | 4 M | 2 M | -5 M | -95 M | 693000.0 | -1 M | 400000.0 | -2 M | -5 M | 172000.0 |