WPC
W. P. Carey Inc. REIT
$73.79
+$0.07(+0.09%)
71
Overall
95
Value
63
Tech
55
Quality
Market Cap
$14.76B
Volume
73.82K
52W Range
$59.34 - $75.69
Target Price
$73.17
Order:
Income Statement
| Metric | Trend | Chart | 2016 Dec | 2017 Dec | 2018 Dec | 2019 Dec | 2020 Dec | 2021 Dec | 2022 Dec | 2023 Dec | 2024 Dec | 2025 Dec |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||||||
| Total Revenue | $817.3M | $352.8M | $106.6M | $59.9M | $106.2M | $1.3B | $1.3B | $1.4B | $1.3B | $1.5B | ||
| Total Revenue | $8.0M | $4.4M | $28.1M | $59.9M | $1.2B | $1.3B | $1.5B | $1.7B | $1.6B | $1.7B | ||
| COST OF GOODS SOLD | ||||||||||||
| Cost of Revenue | $-91.9M | $-73.0M | $-21.9M | $136.6M | $119.2M | $124.2M | $153.9M | $221.9M | $176.5M | -- | ||
| GROSS PROFIT | ||||||||||||
| Gross Profit | $804.7M | $217.3M | $-32.5M | $-76.7M | $1.1B | $1.2B | $1.3B | $1.7B | $1.6B | $1.7B | ||
| OPERATING EXPENSES | ||||||||||||
| Operating Expenses | $413.7M | $342.2M | $382.6M | $562.0M | $563.0M | $609.8M | $643.1M | $715.1M | $636.4M | $675.6M | ||
| Research & Development | -- | -- | -- | -- | -- | -- | -- | -- | $487.7M | -- | ||
| Selling, General & Administrative | $131.8M | $88.2M | $91.1M | $114.8M | $120.0M | $129.8M | $139.7M | $140.8M | $636.4M | $675.6M | ||
| Selling & Marketing Expenses | -- | -- | -- | -- | -- | -- | -- | -- | $487.7M | $521.1M | ||
| General & Administrative Expenses | $131.8M | $88.2M | $91.1M | $114.8M | $120.0M | $129.8M | $139.7M | $140.8M | $148.6M | $154.5M | ||
| Salaries & Wages | $-21.2M | $-18.9M | $-18.3M | $-18.8M | $-15.9M | $-800.0K | $32.8M | $574.2M | -- | -- | ||
| Depreciation & Amortization | $276.5M | $253.3M | $291.4M | $447.1M | $442.9M | $480.0M | $503.4M | -- | -- | -- | ||
| Depreciation & Amortization | $276.5M | $253.3M | $291.4M | $447.1M | $442.9M | $480.0M | $503.4M | -- | -- | -- | ||
| Amortization | $-163.8M | $-157.8M | $-174.1M | $-272.0M | $-226.2M | $4.0M | $1.0B | $978.3M | $967.8M | -- | ||
| Other Operating Expenses | $5.4M | $605.0K | $-514.0K | $-14.5M | $-17.6M | $-326.0K | $-241.0K | $-14.7M | $-22.8M | $-56.4M | ||
| OPERATING INCOME | ||||||||||||
| Operating income | $391.0M | $-124.9M | $-415.1M | $-638.7M | $-549.6M | $747.2M | $656.0M | $712.3M | $695.4M | $803.6M | ||
| EBITDA | $211.3M | $319.3M | $668.3M | $-521.9M | $1.2B | $1.2B | $888.6M | $1.6B | $1.3B | $1.3B | ||
| NON-OPERATING ITEMS | ||||||||||||
| Interest Expense (Non-Operating) | $183.4M | $165.8M | $178.4M | $233.3M | $210.1M | $196.8M | $219.2M | $291.9M | $277.4M | $291.3M | ||
| Intinc | $-113.0M | $-70.8M | $47.8M | $-8.4M | $-72.5M | -- | -- | -- | -- | -- | ||
| Net Non-Operating Interest Income/Expense | $-183.4M | $-165.8M | $-130.6M | $-241.7M | $-210.1M | $-196.8M | $-219.2M | $-298.8M | $-277.4M | $-291.3M | ||
| Gain on Sale of Securities | $4.3M | $-270.0K | $1.1M | $6.2M | $600.0K | -- | $5.8M | -- | -- | -- | ||
| Other Income/Expense | $-82.4M | $-92.2M | $-205.2M | $-40.3M | $-101.7M | $-6.3M | $145.4M | $-234.4M | $36.6M | $73.7M | ||
| Other Special Charges | $5.7M | $-3.6M | $29.9M | $31.5M | $46.8M | $975.0K | $126.3M | $-14.7M | $-85.8M | $-215.2M | ||
| SPECIAL ITEMS | ||||||||||||
| Restructring And Mn A Income | $11.9M | $9.4M | $-405.7M | $-1.1M | -- | -- | -- | -- | -- | -- | ||
| Special Income Charges | $-11.9M | $-9.4M | $405.7M | $1.1M | $34.3M | -- | $-29.3M | -- | -- | -- | ||
| Impairment of Capital Assets | $-10.2M | -- | -- | -- | -- | -- | $29.3M | -- | -- | -- | ||
| PRE-TAX INCOME | ||||||||||||
| EBIT | $208.0M | $264.3M | $617.1M | $-606.8M | $-447.8M | $635.4M | $845.4M | $1.0B | $769.7M | $796.1M | ||
| Pre-Tax Income | $206.8M | $287.8M | $438.8M | $-840.1M | $-657.9M | $438.6M | $626.2M | $752.3M | $492.3M | $504.8M | ||
| INCOME TAX | ||||||||||||
| Tax Provision | $3.3M | $2.7M | $14.4M | $26.2M | $-20.8M | $28.5M | $27.7M | $44.1M | $31.7M | $31.9M | ||
| NET INCOME | ||||||||||||
| Net Income | $267.7M | $-218.3M | $-367.6M | $-867.6M | $455.4M | $410.0M | $599.1M | $708.3M | $460.8M | $466.4M | ||
| Net Income (Continuing Operations) | $267.7M | $-218.3M | $-367.6M | $-867.6M | $-647.7M | $410.0M | $598.5M | $708.3M | $460.6M | $472.9M | ||
| Net Income (Discontinued Operations) | $267.7M | $-218.3M | $-367.6M | $-867.6M | $455.4M | $410.0M | $599.1M | $708.3M | $460.8M | $466.4M | ||
| Net Income (Common Stockholders) | $267.7M | $-218.3M | $-367.6M | $-867.6M | $455.4M | $410.0M | $599.1M | $708.3M | $460.8M | $466.4M | ||
| Normalized Income | $89.7M | $-1.1B | $-1.4B | $-649.3M | $-752.2M | -- | -- | -- | -- | $376.3M | ||
| TOTALS | ||||||||||||
| Total Expenses | $321.8M | $269.2M | $360.6M | $698.6M | $655.8M | $613.8M | $797.1M | $715.1M | $636.4M | $675.6M | ||
| SHARE & EPS DATA | ||||||||||||
| Average Shares Outstanding | $106.7M | $107.8M | $117.5M | $171.0M | $174.5M | $182.5M | $199.6M | $215.4M | $220.2M | $220.5M | ||
| Average Shares Outstanding (Diluted) | $107.1M | $108.0M | $117.7M | $171.3M | $174.8M | $183.1M | $200.4M | $215.8M | $220.5M | $221.1M | ||
| Shares Outstanding | $106.3M | $106.9M | $166.1M | $172.3M | $175.4M | $190.6M | $210.6M | $218.7M | $218.8M | $219.1M | ||
| Basic EPS | $2.5 | $0.69 | $1.33 | $1.78 | $2.61 | $2.25 | $3 | $3.29 | $2.09 | $2.11 | ||
| Basic EPS (Continuing Operations) | $2.5 | $2.56 | $3.5 | $1.78 | $2.61 | $2.25 | $3 | $3.29 | $2.09 | $2.11 | ||
| Diluted EPS | $2.49 | $0.69 | $1.33 | $1.78 | $2.6 | $2.24 | $2.99 | $3.28 | $2.09 | $2.11 | ||
| Diluted EPS (Continuing Operations) | $2.49 | $2.56 | $3.49 | $1.78 | $2.6 | $2.24 | $2.99 | $3.28 | $2.09 | $2.11 | ||
| Dividend Per Share | $3.929 | $4.01 | $4.09 | $4.14 | $4.172 | $4.205 | $4.242 | $4.067 | $3.49 | $3.62 | ||
| OTHER METRICS | ||||||||||||
| Development Expense | -- | -- | -- | -- | -- | -- | -- | -- | $487.7M | -- | ||
| Earnings from equity interest | $64.7M | $64.8M | $61.5M | $23.2M | $-18.6M | $-10.8M | $29.5M | $19.6M | $17.9M | $18.0M | ||
| Earnings From Equity Interest Net Of Tax | $64.7M | $64.8M | $61.5M | $23.2M | $-18.6M | $-10.8M | $29.5M | $19.6M | $17.9M | $18.0M | ||
| Fees | $124.2M | $91.0M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Gain On Sale Of P P E | $71.3M | $33.9M | $118.6M | $18.1M | $109.4M | $40.4M | $43.5M | $316.0M | $74.8M | $193.8M | ||
| Interest Expense Operating | $-182.2M | $-155.4M | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Loss And Loss Adjustment Expected Incurred | $-7.1M | -- | $-1.8M | $-6.2M | -- | -- | -- | -- | -- | -- | ||
| Marketing Expense | -- | -- | -- | -- | -- | -- | -- | -- | -- | $521.1M | ||
| Minority Interests | $-7.1M | $-7.8M | $-12.8M | $-1.3M | $-10.6M | $-134.0K | $657.0K | $70.0K | $209.0K | $-6.6M | ||
| Net Income Discontinuous Operations | -- | -- | -- | -- | $22.3M | -- | -- | -- | -- | -- | ||
| Other Gand A | $131.8M | $88.2M | $91.1M | $114.8M | $120.0M | $129.8M | $139.7M | $140.8M | $148.6M | $154.5M | ||
| Other Impairment Of Capital Assets | $59.3M | $2.8M | $4.8M | $32.5M | $35.8M | $24.2M | $39.1M | $86.4M | $43.6M | $70.4M | ||
| Other Taxes | $-56.0M | $-59.3M | -- | -- | -- | -- | -- | $574.2M | -- | -- | ||
| Other Write Off | $-7.1M | -- | -- | -- | -- | -- | -- | -- | -- | -- | ||
| Provision For Gain Loss On Disposal | -- | -- | -- | -- | $22.3M | -- | -- | -- | -- | -- | ||
| Rent And Landing Fees | $131.8M | $88.2M | $91.1M | $39.5M | $44.1M | $47.9M | $50.8M | $44.5M | $49.7M | $53.8M | ||
| Write Down | $-34.4M | -- | -- | -- | $-34.3M | -- | -- | -- | -- | -- | ||
| Restruct | $11.9M | $9.4M | $-405.7M | $-1.1M | -- | -- | -- | -- | -- | -- | ||
Financial data is updated quarterly and may not reflect the most recent earnings.
| A | B | C | D | |
|---|---|---|---|---|
| 1 | Symbol | Price | Change | Vol |
| 2 | WPC | $73.79 | +0.1% | 73.82K |
| 3 | ||||
| 4 | ||||
| 5 | ||||
| 6 |