Home MarketXLS
Dashboard MarketXLS
Screener MarketXLS
Options Profit Calculator MarketXLS
Stock Ranks MarketXLS
Spreadsheet Builder MarketXLS
Documentation MarketXLS
Logout MarketXLS
Search for stocks (e.g., AAPL, GOOGL, AMZN)
BECN logo

BECN

NGS
Beacon Roofing Supply Inc.
Basic MaterialsBuilding Materials
Watchlists:
Last updated: Tuesday 29th April 2025
124.17
-0.02 (-0.02%)
Prev Close:124.19
Open:124.22
Bid:124.2
Ask:124.23
52 Week Range
77.54
124.31
Volume:2,298,582
Mkt Cap:7,633 M
Price Target
$142.80
+15.0%
Financials

Financial Statements

BECN - Income Statement (Annual)

Dec-24Dec-23Dec-22Sep-21Sep-20Sep-19Sep-18Sep-17Sep-16Sep-15
Accretion On Preferred Stock415 M
Accrued Preferred Stock Dividends14 M24 M24 M24 M24 M18 M
Acquisition Expense10 M6 M5 M
Amortization Of Intangibles92 M85 M84 M103 M262 M207 M141 M82 M-68 M-16 M
Basic EPS From Continuing Operations5.78-0.435.662.83-1.52-0.51
Basic EPS Total5.78-0.435.66-1.0-1.52-0.511.071.671.511.26
Basic Weighted Shares Outstanding63 M64 M67 M70 M69 M68 M68 M60 M59 M50 M
Basic Discontinuous Operations-3.83
Cost Of Sales7,258 M6,777 M6,194 M4,884 M4,496 M5,369 M-4,825 M-3,301 M-3,114 M-1,920 M
Depreciation110 M91 M75 M59 M58 M71 M60 M34 M-32 M-19 M
Depreciation Unreconciled202 M176 M159 M162 M320 M278 M202 M116 M
Depreciation And Amortization202 M176 M159 M162 M320 M278 M202 M116 M-32 M-19 M
Diluted EPS Total5.68-0.435.55-0.57-1.52-0.511.051.641.491.24
Diluted Normalized Net Income/share5.68-0.435.552.75-1.52-0.51
Diluted Weighted Shares Outstanding64 M64 M68 M81 M69 M68 M69 M61 M60 M50 M
Diluted Discontinuous Operations-3.32
Fees21 M25 M4 M
Gain On Sale Of Business-361 M
General And Administrative Expense1,638 M1,454 M1,373 M1,139 M1,066 M1,311 M-99 M-60 M-59 M-39 M
Gross Operating Profit2,505 M2,343 M2,236 M1,758 M1,421 M1,737 M1,593 M1,076 M1,013 M595 M
Income Before Tax486 M586 M620 M299 M-108 M-11 M68 M163 M147 M106 M
Income Restructuring And M&A-62 M-71 M-26 M-21 M
Income Taxes124 M151 M161 M77 M-27 M-200000.0-31 M62 M57 M44 M
Interest Expense Non Operating9 M6 M84 M98 M129 M159 M137 M53 M58 M11 M
Misc Other Special Charges-2 M-60 M-15 M527 M-1 M
Net Income From Total Operations362 M435 M458 M-45 M-81 M-11 M99 M101 M90 M62 M
Net Income Common Stockholders362 M7 M380 M-69 M-105 M-35 M81 M101 M90 M62 M
Net Income Continuous Operations362 M435 M458 M-45 M-81 M-11 M99 M101 M90 M62 M
Net Income Discontinuous Operations-267 M400000.0
Net Non Operating Interest Income Expense-9 M-6 M-84 M-98 M-129 M-159 M-137 M-53 M-58 M-11 M
Net Operating Interest Income Expense58 M11 M
Normalized Income478 M
Operating Income665 M712 M703 M457 M35 M148 M205 M216 M205 M117 M
Operating Income Before Depreciation (EBITDA)696 M768 M863 M572 M411 M428 M406 M333 M305 M152 M
Operating Expense1,839 M1,631 M1,532 M1,301 M1,386 M1,589 M-1,389 M-860 M-808 M-478 M
Other Income Net2 M-8 M-14 M60 M15 M-9 M-10 M-6,996 M-14 M-3,711 M
Other Gain Loss From Disposition Of Discontinued Operations-267 M400000.0
Other Gand A1,638 M1,454 M1,373 M1,139 M1,066 M1,311 M-99 M-60 M-59 M-39 M
Other Operating Expenses204 M165 M138 M121 M118 M1,589 M-1,389 M-860 M808 M478 M
Other Write Off-13 M-8 M-14 M-10 M-18 M-9 M-11 M-6 M-14 M-4 M
Otherunder Preferred Stock Dividend429 M24 M24 M24 M24 M18 M
Preferred Stock Dividends429 M24 M24 M24 M24 M18 M
Rent And Landing Fees111 M-99 M-60 M-59 M-39 M
Restructring And Mn A Income-62 M-71 M-26 M-21 M
Revenue Per Share92 M85 M84 M103 M262 M207 M141 M82 M-68 M-16 M
Salaries And Wages28 M34 M17 M15 M10 M12 M-11 M-6 M-1 M-10 M
Selling Gen & Administrative Expense1,638 M1,454 M1,428 M1,139 M1,066 M1,311 M1,187 M743 M
Selling And Marketing Expense55 M1,187 M743 M
Selling Expense1,187 M743 M
Special Income/charges62 M71 M26 M21 M
Total Income Available For Interest Expense (EBIT)494 M592 M703 M397 M20 M148 M205 M216 M205 M117 M
Total Common Shares Outstanding62 M63 M64 M70 M69 M69 M68 M68 M60 M59 M
Total Net Income362 M435 M458 M-45 M-81 M-11 M99 M101 M90 M62 M
Total Ordinary Shares62 M62 M62 M62 M62 M62 M62 M62 M62 M62 M
Total Revenues9,763 M9,120 M8,430 M6,642 M5,917 M7,105 M6,418 M4,377 M4,127 M2,515 M
Total Expenses9,098 M8,408 M7,726 M6,185 M5,882 M6,957 M-6,214 M-4,161 M-3,922 M-2,398 M
Total Revenue9,763 M9,120 M8,430 M6,642 M5,917 M7,105 M6,418 M4,377 M4,127 M2,515 M
Call: 1-877-778-8358
Ankur Mohan MarketXLS
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.

I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement "your own" investment strategies in Excel with thousands of MarketXLS functions and templates.
MarketXLS provides all the tools I need for in-depth stock analysis. It's user-friendly and constantly improving. A must-have for serious investors.

John D.

Financial Analyst

I have been using MarketXLS for the last 6+ years and they really enhanced the product every year and now in the journey of bringing in AI...

Kirubakaran K.

Investment Professional

MarketXLS is a powerful tool for financial modeling. It integrates seamlessly with Excel and provides real-time data.

David L.

Financial Analyst

I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel.

Lloyd L.

Professional Trader