BROG
NSCBrooge Energy Limited
Transportation and Warehousing•Pipeline Transportation of Crude Oil
Watchlists:
Last updated: Friday 20th June 2025
2.60
+0.30 (13.04%)
Prev Close:2.3
Open:2.36
Bid:2.44
Ask:2.57
52 Week Range
0.814.78
Volume:412,169
Mkt Cap:252 M
59
MarketXLS Rank ®
Hold
Price Target
$2.99
+15.0%
Metrics
Valuation
Range data not available
Returns
-2.62%
66.67%
106.35%
165.31%
-66.88%
-71.74%
65.61%
Growth
EPS
QoQ
N/A
YoY
N/A
Revenue
QoQ
N/A
YoY
N/A
Free Cash Flow
QoQ
N/A
YoY
N/A
Peers
Risk
Risk Metrics
Financial Scores
94.49
-0.51
Dividends
Dividend Metrics
Dividend Yields
Analyst Estimates
EPS Estimates
Target Prices
Growth Estimates
Financial Health
Cash Metrics
Liquidity Ratios
0.00
0.00
Debt Metrics
Other Metrics
Financial Scores
6.0
Technicals
Technical Oscillators
Moving Averages
Volatility Metrics
Profitability
Margin Ratios
Financial Scores
Financials
Financial Statements
BROG - Income Statement (Annual)
| Dec-24 | Dec-23 | Dec-22 | Dec-20 | Dec-19 | Invalid date | |
|---|---|---|---|---|---|---|
| Basic EPS From Continuing Operations | 0.05 | -0.55 | 0.31 | 0.19 | -0.94 | |
| Basic EPS Total | 0.05 | -0.55 | 0.31 | 0.19 | -0.94 | |
| Basic Weighted Shares Outstanding | 90 M | 88 M | 88 M | 88 M | 80 M | |
| Cost Of Sales | 30 M | 24 M | 25 M | 13 M | 10 M | |
| Depreciation | -233113.0 | |||||
| Depreciation Unreconciled | -2 M | -6 M | ||||
| Depreciation And Amortization | -2 M | -6 M | ||||
| Diluted EPS Total | 0.05 | -0.55 | 0.31 | 0.19 | -0.94 | |
| Diluted Normalized Net Income/share | 0.05 | -0.55 | 0.31 | |||
| Diluted Weighted Shares Outstanding | 90 M | 88 M | 88 M | 88 M | 80 M | |
| Earnings From Equity Interest | 1 M | |||||
| Earnings From Equity Interest Net Of Tax | 1 M | |||||
| General And Administrative Expense | 16 M | 54 M | 2 M | 7 M | 3 M | |
| Gross Operating Profit | 47 M | 82 M | 57 M | 29 M | 34 M | |
| Income Before Tax | 4 M | -48 M | 20 M | 25 M | -70 M | |
| Income Taxes | 31326.0 | |||||
| Insurance And Claims | 895157.0 | 949784.0 | 340504.0 | 328176.0 | ||
| Interest Expense Non Operating | 25 M | |||||
| Interest Expense Operating | 25 M | 21 M | ||||
| Misc Other Special Charges | 2 M | -56 M | 180345.0 | 828332.0 | 33 M | |
| Net Income From Total Operations | 4 M | -48 M | 20 M | 25 M | -70 M | |
| Net Income Common Stockholders | 4 M | -48 M | 20 M | 25 M | -70 M | |
| Net Income Continuous Operations | 4 M | -48 M | 20 M | 25 M | -70 M | |
| Net Non Operating Interest Income Expense | -25 M | |||||
| Net Operating Interest Income Expense | -25 M | -21 M | ||||
| Normalized Income | 14 M | |||||
| Operating Income | 31 M | 28 M | 41 M | 22 M | -71 M | |
| Operating Income Before Depreciation (EBITDA) | 58 M | 31 M | -64 M | |||
| Operating Expense | 16 M | 54 M | 16 M | 7 M | 105 M | |
| Other Income Net | 932777.0 | 55 M | -4 M | -828332.0 | -1 M | |
| Other Costof Revenue | 30 M | 24 M | 12 M | |||
| Other Gand A | 16 M | 54 M | 2 M | 7 M | 3 M | |
| Other Operating Expenses | 18 M | 545.0 | ||||
| Other Write Down | 102 M | |||||
| Other Write Off | 16 M | |||||
| Rent And Landing Fees | 2836.0 | 166894.0 | 328176.0 | |||
| Salaries And Wages | 10 M | 11 M | -2 M | -1 M | ||
| Selling Gen & Administrative Expense | 16 M | 54 M | 5 M | 7 M | 3 M | |
| Selling And Marketing Expense | 4 M | 3 M | -6 M | -3 M | ||
| Total Income Available For Interest Expense (EBIT) | 45 M | 25 M | -70 M | |||
| Total Common Shares Outstanding | 90 M | 110 M | 110 M | |||
| Total Net Income | 4 M | -48 M | 20 M | 25 M | -70 M | |
| Total Ordinary Shares | 110 M | 110 M | 110 M | 110 M | 110 M | |
| Total Revenues | 76 M | 106 M | 82 M | 42 M | 44 M | |
| Total Expenses | 46 M | 78 M | 40 M | 20 M | 115 M | |
| Total Revenue | 76 M | 106 M | 82 M | 42 M | 44 M |
Call: 1-877-778-8358 
Welcome! I'm Ankur, the founder and CEO of MarketXLS. With more than ten years of experience, I have assisted over 2,500 customers in developing personalized investment research strategies and monitoring systems using Excel.
I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
I invite you to book a demo with me or my team to save time, enhance your investment research, and streamline your workflows.
Implement "your own" investment strategies in Excel with thousands of MarketXLS functions and templates.
MarketXLS provides all the tools I need for in-depth stock analysis. It's user-friendly and constantly improving. A must-have for serious investors.
I have been using MarketXLS for the last 6+ years and they really enhanced the product every year and now in the journey of bringing in AI...
MarketXLS is a powerful tool for financial modeling. It integrates seamlessly with Excel and provides real-time data.
I have used lots of stock and option information services. This is the only one which gives me what I need inside Excel.